Atlas Cycle (Haryana) Ltd

NSE: ATLASCYCLE · Consumer Durables · sector

₹92.82NSE close 2026-10-26

Key numbers

Market cap₹60 cr

Price₹92.82

52w high / low₹124 / ₹76

P/E–Sector median 35.3x

P/B0.2xSector median 2.0x

Book value₹583.5

Dividend yield–Sector median 3.37%

ROE-2.2%Sector median 4.5%

ROCE-2.1%Sector median 8.0%

OPM-107.2%Sector median 8.8%

Debt / equity0.02xSector median 0.07x

EV/EBITDA–Sector median 19.5x

Interest cover-638.1x

Current ratio0.55x

Sales growth 3y+58.6%Sector median +4.5%

Profit growth 3y–Sector median -0.9%

PEG–

Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 6 companies in Consumer Durables (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹3 cr vs borrowings ₹9 cr (FY26): borrowings are higher by ₹6 cr.
Operating profit covered interest -638.1x in the last 12 months.
No promoter shares are pledged.
Operating cash flow was below net profit in 2 of the last 5 years (FY25, FY24).
Net loss in 5 of the last 8 quarters.
Revenue was higher than a year earlier in 0 of the last 4 quarters.
Debtor days went from 153 (FY24) to 168 (FY26).
No dividend in the last 5 financial years.
Price ₹92.82 on 2026-10-26: -24.9% from the 52-week high, +21.9% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹169.52 · low ₹66.15

Quarterly results

₹ cr	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	4	2	4	2	2	2	1	2
EBITDA	-2	-1	-0	-1	-2	-1	-2	-1
OPM %	-52.7%	-52.7%	-3.5%	-65.7%	-100.5%	-69.7%	-166.9%	-96.1%
Other income	11	2	1	0	0	0	0	0
Net profit	9	0	1	-2	-2	-2	-3	-2
EPS (₹)	13.40	0.41	1.51	-2.44	-3.67	-2.31	-3.94	-2.95
Revenue YoY					-47.3%	-30.9%	-60.5%	-22.2%
Profit YoY					-127.4%	-655.6%	-361.2%	–

Standalone figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	3	2	6	17	7	6
EBITDA	-26	-21	-47	-0	-7	-7
Net profit	-29	-23	1	10	-8	-8
EPS (₹)	-44.16	-35.75	0.83	14.63	-12.36	-12.87
Revenue growth		-49.4%	+267.6%	+169.5%	-59.7%	-44.1%
Profit growth		–	–	+1,661.1%	-184.5%	-199.8%
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+58.6%	-16.8%	-44.1%
Net profit	–	–	-199.8%
EPS	–	–	–
Share price	–	– (2y)	-25.9%

Balance sheet

₹ cr	FY21	FY22	FY23	FY24	FY25	FY26
Shareholders' equity	20	-9	-32	378	388	380
Borrowings	9	9	9	9	9	9
Cash & equivalents	1	1	1	0	1	3
Total assets	153	136	116	482	479	483
Fixed assets	41	33	21	427	425	423
Capital work in progress	0	–	0	0	0	–
Investments	0	0	0	0	0	0
Receivables	26	21	19	3	3	3
Inventory	21	17	11	4	2	2
Payables	103	104	104	62	51	45

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY21	FY22	FY23	FY24	FY25	FY26
Cash from operations	-3	-4	-5	-51	-1	2
Cash from investing	0	4	5	51	1	0
Cash from financing	-0	-0	-0	-0	-0	-0
Capex	0	0	0	0	0	0
Free cash flow	-3	-4	-5	-51	-1	2

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY21	FY22	FY23	FY24	FY25	FY26
ROE %	-178.9%	317.5%	72.0%	0.1%	2.5%	-2.1%
ROCE %	-122.5%	61,023.0%	99.6%	0.2%	2.4%	-2.1%
Debtor days	551	2,256	3,940	153	68	168
Inventory days	564	1,326	1,037	109	67	117
Payable days	2,761	8,266	9,474	1,753	1,711	2,567
Cash conversion cycle (days)	-1,646	-4,684	-4,497	-1,491	-1,576	-2,282
Working capital days	-1,198	-8,002	-18,949	-3,564	-1,054	-1,276

Shareholding

Holder	% (2026-09-30)
Promoters	41.92%
DIIs	0.01%
Public (non-institutions)	58.07%

Quarter	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters %	41.92%	41.92%	41.92%	41.92%	41.92%	41.92%	41.92%	41.92%

Promoter group	%
Milton Cycle Industries Ltd.	18.16%
Gautam Kapur	4.25%
Sanjay Kapur	3.54%
Girish Kapur	2.18%
Radhika Girish Kapur	2.04%
Rajiv Kapur HUF	1.45%
Rajiv Kapur	1.33%
Vikram Kapur	0.98%
Angad Kapur	0.80%
Abhinav Kapur	0.75%
Siddhant Kapur	0.67%
Vikram Kapur HUF	0.64%
Rishav Kapur	0.57%
Rahul Kapur	0.57%
Sanjay Kapur HUF	0.56%

Public holders above 1%	%
Investor Education and Protection Fund	3.48%
Ramesh Chand	1.44%
Aashna Nimish Kenia	1.08%
Bharat Kunverji Kenia	1.00%

10,963 shareholders. Pledged: 0.00% of promoter shares.

Peers in Consumer Durables

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
CERA	₹5,859 cr	28.9x	4.0x	14.4%	18.6%	12.2%	+4.5%	1.43%
LAOPALA	₹1,570 cr	16.9x	1.9x	11.3%	15.2%	36.7%	-11.9%	5.31%
VOEPL	₹1,562 cr	98.2x	3.8x	3.6%	8.4%	10.1%	–	–
HINDWAREAP	₹1,350 cr	–	1.8x	-0.8%	7.5%	7.5%	-4.4%	–
SWISSMLTRY	₹295 cr	41.7x	2.2x	5.3%	7.2%	3.8%	+28.6%	–
ATLASCYCLE	₹60 cr	–	0.2x	-2.2%	-2.1%	-107.2%	+58.6%	–

All 6 companies in Consumer Durables →

Dividends & corporate actions

Ex-date	Action	Detail
2021-10-14	Other	Annual General Meeting
2019-12-05	Other	Annual General Meeting
2018-10-17	Other	Annual General Meeting
2017-10-30	Split	Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 5/- Per Share
2017-09-20	Other	Annual General Meeting
2016-09-27	Other	Annual General Meeting
2016-08-23	Other	Extraordinary General Meeting
2015-09-22	Other	Annual General Meeting
2014-12-22	Other	Annual General Meeting
2013-09-19	Dividend	Annual General Meeting / Dividend - Rs 4.5/- Per Share
2012-09-20	Dividend	Annual General Meeting/Dividend Rs 4.50 Per Share
2011-09-21	Dividend	Annual General Meeting And Dividend Rs.4.50 Per Share
2010-09-21	Dividend	Annual General Meeting / Dividend Rs.4.50 Per Share
2009-09-18	Other	Agm/Div-Rs.4.50 Per Share
2008-09-19	Dividend	Agm/Dividend - 45%
2007-11-07	Dividend	Agm/Dividend-45%
2006-09-20	Dividend	Agm/Dividend-45%
2005-09-21	Dividend	Agm/Dividend-45%

Documents

Links go to the original files on the exchange website.

About the company


Sector	Consumer Discretionary
Industry	Consumer Durables
Sub-industry	Cycles
Symbol	ATLASCYCLE
BSE code	505029
ISIN	INE446A01025
Face value	₹5.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.