LA Opala RG Limited
NSE: LAOPALA · Consumer Durables · sector
₹141.48NSE close 2026-10-26
Key numbers
Market cap₹1,570 cr
Price₹141.48
52w high / low₹237 / ₹141
P/E16.9xSector median 35.3x
P/B1.9xSector median 2.0x
Book value₹73.9
Dividend yield5.31%Sector median 3.37%
ROE11.3%Sector median 4.5%
ROCE15.2%Sector median 8.0%
OPM36.7%Sector median 8.8%
Debt / equity0.01xSector median 0.07x
EV/EBITDA9.1xSector median 19.5x
Interest cover27.5x
Current ratio19.69x
Sales growth 3y-11.9%Sector median +4.5%
Profit growth 3y-9.1%Sector median -0.9%
PEG–
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 6 companies in Consumer Durables (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹522 cr vs borrowings ₹8 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 27.5x in the last 12 months.
- No promoter shares are pledged.
- Promoter holding rose by 0.67 percentage points in a year, to 66.51% (2026-09-30).
- Operating cash flow was below net profit in 3 of the last 5 years (FY26, FY24, FY23).
- Revenue was higher than a year earlier in 2 of the last 4 quarters.
- Other income was 34% of net profit in the last 12 months.
- Debtor days went from 25 (FY24) to 35 (FY26).
- Dividend paid in 5 of the last 5 financial years.
- Price ₹141.48 on 2026-10-26: -40.3% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹371.25 · low ₹141.48
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 91 | 77 | 65 | 91 | 84 | 68 | 71 |
| EBITDA | 29 | 26 | 27 | 24 | 35 | 30 | 25 | 26 |
| OPM % | 32.3% | 28.1% | 34.6% | 37.0% | 38.7% | 35.3% | 36.3% | 36.3% |
| Other income | 15 | 10 | 12 | 14 | 6 | 8 | 3 | 14 |
| Net profit | 24 | 23 | 26 | 25 | 27 | 24 | 16 | 26 |
| EPS (₹) | 2.17 | 2.09 | 2.31 | 2.28 | 2.41 | 2.16 | 1.46 | 2.36 |
| Revenue YoY | +0.3% | -7.4% | -11.3% | +9.3% | ||||
| Profit YoY | +11.3% | +3.6% | -37.1% | +3.4% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 323 | 452 | 365 | 332 | 309 | 315 |
| EBITDA | 115 | 172 | 136 | 108 | 114 | 116 |
| Net profit | 87 | 123 | 128 | 97 | 92 | 93 |
| EPS (₹) | 7.87 | 11.08 | 11.51 | 8.70 | 8.32 | 8.39 |
| Revenue growth | +40.2% | -19.3% | -9.1% | -6.9% | -2.8% | |
| Profit growth | +40.8% | +3.9% | -24.4% | -4.4% | -5.2% | |
| Dividend / share (₹) | 3.00 | 2.80 | 3.00 | 5.00 | 7.50 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -11.9% | +7.9% | -2.8% |
| Net profit | -9.1% | +13.2% | -5.2% |
| EPS | -9.1% | +13.2% | – |
| Share price | – | -34.1% (2y) | -35.5% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 775 | 852 | 824 | 820 |
| Borrowings | – | 12 | 9 | 10 | 8 |
| Cash & equivalents | – | 422 | 476 | 512 | 522 |
| Total assets | – | 897 | 927 | 901 | 895 |
| Fixed assets | – | 206 | 197 | 187 | 169 |
| Capital work in progress | – | 11 | 6 | 6 | 2 |
| Investments | – | 136 | 112 | 88 | 72 |
| Receivables | – | 36 | 25 | 29 | 30 |
| Inventory | – | 76 | 100 | 71 | 90 |
| Payables | – | 26 | 9 | 8 | 9 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 127 | 109 | 68 | 112 | 68 |
| Cash from investing | -75 | -69 | -25 | 3 | 23 |
| Cash from financing | -24 | 40 | -43 | -115 | -90 |
| Capex | 43 | 22 | 8 | 15 | 1 |
| Free cash flow | 84 | 87 | 60 | 97 | 66 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 15.9% | 15.0% | 11.7% | 11.3% |
| ROCE % | – | 21.9% | 18.4% | 16.5% | 15.1% |
| Debtor days | – | 29 | 25 | 32 | 35 |
| Inventory days | – | 350 | 723 | 324 | 720 |
| Payable days | – | 121 | 63 | 35 | 70 |
| Cash conversion cycle (days) | – | 258 | 685 | 321 | 685 |
| Working capital days | – | 382 | 575 | 639 | 724 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 66.51% |
| FIIs | 0.42% |
| DIIs | 16.50% |
| of which Mutual funds | 16.50% |
| Public (non-institutions) | 16.58% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 65.64% | 65.84% | 65.84% | 65.84% | 65.84% | 66.15% | 66.28% | 66.51% |
| Promoter group | % |
|---|---|
| Genesis Exports Private Limited | 47.30% |
| Ajit Jhunjhunwala | 7.57% |
| Gyaneshwari Devi Jhunjhunwala | 4.48% |
| Sushil Jhunjhunwala | 3.65% |
| Shruti Kishore Puria | 1.44% |
| Nidhi Jhunjhunwala | 0.81% |
| Abhyuday Jhunjhunwala | 0.63% |
| Ishita Jhunjhunwala | 0.63% |
| Public holders above 1% | % |
|---|---|
| HDFC Small CAP Fund | 8.31% |
| DSP Business Cycle Fund | 6.95% |
61,710 shareholders. Pledged: 0.00% of promoter shares.
Peers in Consumer Durables
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| CERA | ₹5,859 cr | 28.9x | 4.0x | 14.4% | 18.6% | 12.2% | +4.5% | 1.43% |
| LAOPALA | ₹1,570 cr | 16.9x | 1.9x | 11.3% | 15.2% | 36.7% | -11.9% | 5.31% |
| VOEPL | ₹1,562 cr | 98.2x | 3.8x | 3.6% | 8.4% | 10.1% | – | – |
| HINDWAREAP | ₹1,350 cr | – | 1.8x | -0.8% | 7.5% | 7.5% | -4.4% | – |
| SWISSMLTRY | ₹295 cr | 41.7x | 2.2x | 5.3% | 7.2% | 3.8% | +28.6% | – |
| ATLASCYCLE | ₹60 cr | – | 0.2x | -2.2% | -2.1% | -107.2% | +58.6% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-20 | Dividend | Dividend - Rs 5 Per Share |
| 2025-08-07 | Dividend | Dividend - Rs 7.50 Per Share |
| 2024-09-23 | Dividend | Annual General Meeting/Dividend - Rs 5 Per Share/Special Dividend - Rs 5 Per Share |
| 2023-09-21 | Dividend | Annual General Meeting/Dividend - Rs 3 Per Share |
| 2022-11-18 | Dividend | Interim Dividend - Rs 2 Per Share |
| 2022-09-21 | Dividend | Annual General Meeting/Dividend - Re 0.80 Per Share |
| 2022-02-03 | Dividend | Interim Dividend - Rs 1.50 Per Share |
| 2021-09-16 | Dividend | Annual General Meeting/Dividend - Rs 1.50 Per Share |
| 2020-02-26 | Dividend | Interim Dividend - Rs 1.20 Per Share |
| 2019-07-30 | Dividend | Dividend - Rs 1.20 Per Share |
| 2018-08-02 | Dividend | Dividend- Rs 1.10 Per Share |
| 2018-03-22 | Bonus | Bonus 1:1 |
| 2017-08-11 | Dividend | Dividend - Rs 2/- Per Share |
| 2016-08-01 | Dividend | Annual General Meeting/ Dividend - Rs 1.80/- Per Share |
| 2015-07-30 | Dividend | Annual General Meeting/Dividend - Rs 1.30/- Per Share |
| 2014-09-24 | Split | Sub-Division From Rs 10/- Per Share To Rs 2/- Per Share |
| 2014-07-31 | Dividend | Annual General Meeting / Dividend - Rs 5/- Per Share |
| 2013-08-01 | Dividend | Annual General Meeting And Dividend Rs.3.50 Per Share |
| 2012-07-30 | Dividend | Annual General Meeting/Dividend Rs 2 Per Share |
| 2011-07-19 | Dividend | Annual General Meeting And Dividend Rs.1.50 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Table or Kitchen Glassware: Manufacturer of Table and Kitchen Glassware
| Sector | Consumer Discretionary |
| Industry | Consumer Durables |
| Sub-industry | Glass - Consumer |
| Symbol | LAOPALA |
| BSE code | 526947 |
| ISIN | INE059D01020 |
| Face value | ₹2.0 |
| Incorporated | 1987-06-11 |
| Website | www.laopala.in |
| Plants (India / abroad) | 3 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.