Swiss Military CON Good L
NSE: SWISSMLTRY · Consumer Durables · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 6 companies in Consumer Durables (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹35 cr vs borrowings ₹16 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 8.6x in the last 12 months.
- Other income was 31% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹12.51 on 2026-10-26: -32.4% from the 52-week high, +1.9% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 59 | 56 | 67 | 72 | 65 | 54 |
| EBITDA | 3 | 3 | 3 | 3 | 2 | 2 |
| OPM % | 5.6% | 4.8% | 4.6% | 3.8% | 2.5% | 4.3% |
| Other income | 1 | 0 | 1 | 0 | 1 | 1 |
| Net profit | 3 | 2 | 2 | 2 | 1 | 1 |
| EPS (₹) | 0.12 | 0.08 | 0.10 | 0.08 | 0.06 | 0.06 |
| Revenue YoY | +9.7% | -3.4% | ||||
| Profit YoY | -52.3% | -29.5% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 56 | 122 | 181 | 218 | 260 | 258 |
| EBITDA | 3 | 6 | 9 | 11 | 10 | 10 |
| Net profit | 3 | 5 | 8 | 9 | 8 | 7 |
| EPS (₹) | 0.28 | 0.26 | 0.42 | 0.40 | 0.32 | 0.30 |
| Revenue growth | +120.2% | +48.3% | +20.5% | +19.0% | – | |
| Profit growth | +88.4% | +58.7% | +6.7% | -13.8% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +28.6% | – | – |
| Net profit | +13.4% | – | – |
| EPS | +7.2% | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 129 | 136 |
| Borrowings | 17 | 16 |
| Cash & equivalents | 36 | 35 |
| Total assets | 166 | 181 |
| Fixed assets | 38 | 41 |
| Capital work in progress | 7 | 10 |
| Investments | 0 | 0 |
| Receivables | 43 | 47 |
| Inventory | 28 | 38 |
| Payables | 17 | 27 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -7 | 6 |
| Cash from investing | -43 | -5 |
| Cash from financing | 63 | -2 |
| Capex | 44 | 7 |
| Free cash flow | -51 | -1 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 6.8% | 5.5% |
| ROCE % | 8.4% | 7.7% |
| Debtor days | 72 | 66 |
| Inventory days | 56 | 65 |
| Payable days | 34 | 46 |
| Cash conversion cycle (days) | 94 | 85 |
| Working capital days | 168 | 142 |
Peers in Consumer Durables
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| CERA | ₹5,859 cr | 28.9x | 4.0x | 14.4% | 18.6% | 12.2% | +4.5% | 1.43% |
| LAOPALA | ₹1,570 cr | 16.9x | 1.9x | 11.3% | 15.2% | 36.7% | -11.9% | 5.31% |
| VOEPL | ₹1,562 cr | 98.2x | 3.8x | 3.6% | 8.4% | 10.1% | – | – |
| HINDWAREAP | ₹1,350 cr | – | 1.8x | -0.8% | 7.5% | 7.5% | -4.4% | – |
| SWISSMLTRY | ₹295 cr | 41.7x | 2.2x | 5.3% | 7.2% | 3.8% | +28.6% | – |
| ATLASCYCLE | ₹60 cr | – | 0.2x | -2.2% | -2.1% | -107.2% | +58.6% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-18 | Dividend | Dividend - Re 0.10 Per Share |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Consumer Durables |
| Sub-industry | Diversified consumer products |
| Symbol | SWISSMLTRY |
| BSE code | 523558 |
| ISIN | INE010C01025 |
| Face value | ₹2.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = NSE close 2026-10-26.