Birlanu Limited
NSE: BIRLANU · Other Construction Materials · sector
₹1,242.60NSE close 2026-10-26
Key numbers
Market cap₹941 cr
Price₹1,242.60
52w high / low₹1,979 / ₹1,190
P/E–Sector median 25.3x
P/B0.8xSector median 1.4x
Book value₹1,466.8
Dividend yield2.41%Sector median 0.47%
ROE-9.4%Sector median 3.3%
ROCE-1.4%Sector median 5.6%
OPM2.1%Sector median 9.1%
Debt / equity0.77xSector median 0.12x
EV/EBITDA21.1xSector median 11.1x
Interest cover-0.4x
Current ratio0.84x
Sales growth 3y+2.4%Sector median -0.6%
Profit growth 3y–Sector median +3.3%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 22 companies in Other Construction Materials (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹55 cr vs borrowings ₹852 cr (FY26): borrowings are higher by ₹797 cr.
- Borrowings rose in each of the last 3 years (₹407 cr → ₹852 cr).
- Operating profit covered interest -0.4x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 1 of the last 5 years (FY22).
- Net loss in 6 of the last 8 quarters.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹1,242.60 on 2026-10-26: -37.2% from the 52-week high, +4.4% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹3,000.55 · low ₹1,216.20
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 774 | 805 | 929 | 1,052 | 810 | 858 | 1,010 | 1,174 |
| EBITDA | 41 | -1 | 22 | 40 | -10 | -13 | 32 | 73 |
| OPM % | 5.3% | -0.1% | 2.4% | 3.8% | -1.2% | -1.5% | 3.1% | 6.2% |
| Other income | 19 | 4 | 10 | 19 | 14 | 12 | 10 | 7 |
| Net profit | 15 | -35 | -25 | -1 | -43 | -53 | -22 | 9 |
| EPS (₹) | 19.45 | -47.05 | -32.77 | -1.75 | -56.84 | -70.32 | -29.64 | 12.47 |
| Revenue YoY | +4.6% | +6.5% | +8.7% | +11.6% | ||||
| Profit YoY | -392.2% | – | – | – |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 3,520 | 3,479 | 3,375 | 3,615 | 3,730 | 3,852 |
| EBITDA | 391 | 222 | 162 | 140 | 49 | 82 |
| Net profit | 210 | 97 | 35 | -33 | -120 | -109 |
| EPS (₹) | 280.54 | 129.09 | 46.15 | -43.63 | -158.55 | -144.33 |
| Revenue growth | -1.2% | -3.0% | +7.1% | +3.2% | +8.2% | |
| Profit growth | -53.9% | -64.2% | -194.6% | – | – | |
| Dividend / share (₹) | 45.00 | 45.00 | 40.00 | 22.50 | 30.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +2.4% | +4.2% | +8.2% |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | – (2y) | -35.0% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 1,244 | 1,253 | 1,211 | 1,110 |
| Borrowings | – | 407 | 548 | 710 | 852 |
| Cash & equivalents | – | 63 | 238 | 81 | 55 |
| Total assets | – | 2,364 | 2,743 | 2,926 | 3,071 |
| Fixed assets | – | 956 | 1,154 | 1,323 | 1,385 |
| Capital work in progress | – | 30 | 42 | 55 | 40 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 128 | 154 | 200 | 207 |
| Inventory | – | 684 | 714 | 683 | 687 |
| Payables | – | 339 | 392 | 428 | 440 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 162 | 132 | 173 | 82 | 119 |
| Cash from investing | -46 | -178 | -163 | -52 | -147 |
| Cash from financing | -179 | 42 | 62 | -90 | -31 |
| Capex | 86 | 133 | 114 | 124 | 92 |
| Free cash flow | 76 | -1 | 59 | -41 | 26 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 7.8% | 2.8% | -2.7% | -10.8% |
| ROCE % | – | 8.3% | 4.0% | 1.3% | -2.4% |
| Debtor days | – | 13 | 17 | 20 | 20 |
| Inventory days | – | 121 | 136 | 118 | 117 |
| Payable days | – | 60 | 75 | 74 | 75 |
| Cash conversion cycle (days) | – | 74 | 78 | 64 | 62 |
| Working capital days | – | 29 | 38 | -3 | -21 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 40.57% |
| FIIs | 2.96% |
| DIIs | 0.08% |
| of which Mutual funds | 0.01% |
| Government | 4.05% |
| Public (non-institutions) | 52.34% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 40.57% | 40.57% | 40.57% | 40.57% | 40.57% | 40.57% | 40.57% | 40.57% |
| Promoter group | % |
|---|---|
| Chandrakant Birla | 40.57% |
| Amita Birla | 0.00% |
| Nirmala Birla | 0.00% |
| Chandralekha Poddar | 0.00% |
| Avani Birla | 0.00% |
| Avanti Birla | 0.00% |
| Amer Investments (Delhi) Limited | 0.00% |
| Hitaishi Investments Limited | 0.00% |
| Hyderabad Agencies Pvt Ltd | 0.00% |
| Orient Paper and Industries Limited | 0.00% |
| Universal Trading Company Limited | 0.00% |
| Central India Industries Limited | 0.00% |
| Gwalior Finance Corporation Limited | 0.00% |
| Ranchi Enterprises and Properties Ltd | 0.00% |
| Ashok Investment Corporation Ltd | 0.00% |
| Public holders above 1% | % |
|---|---|
| Governor of Andhra Pradesh | 4.05% |
| India Insight Value Fund | 2.29% |
| Asif Alladin Aamir Alladin | 1.09% |
28,666 shareholders. Pledged: 0.00% of promoter shares.
Peers in Other Construction Materials
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| RAMCOIND | ₹2,401 cr | 7.3x | 0.5x | 7.5% | 5.6% | 15.3% | +7.1% | 0.36% |
| GLASSWALL | ₹1,802 cr | – | – | – | – | – | – | – |
| ARIS | ₹1,103 cr | 15.8x | 1.5x | 13.7% | 15.3% | 9.9% | – | – |
| BIRLANU | ₹941 cr | – | 0.8x | -9.4% | -1.4% | 2.1% | +2.4% | 2.41% |
| EVERESTIND | ₹738 cr | – | 1.5x | -0.2% | 6.0% | 5.0% | -4.9% | 0.54% |
| MARBLE | ₹423 cr | 56.5x | 5.2x | 10.1% | 13.8% | 26.5% | -5.1% | – |
| SAHYADRI | ₹345 cr | 7.7x | 0.8x | 11.4% | 14.8% | 11.0% | +4.6% | 0.32% |
| REMAGNET | ₹325 cr | 38.9x | 0.8x | -4.4% | -1.1% | -53.7% | +70.4% | – |
| GLITTEKG | ₹187 cr | 123.1x | 17.1x | -2.8% | -2.4% | – | -84.8% | – |
| NIDHGRN | ₹183 cr | 15.9x | 8.1x | 44.5% | 49.1% | 22.0% | +508.1% | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Floors | ₹1,286 cr | 34.5% | ₹-143 cr | -11.1% |
| Roofs | ₹1,139 cr | 30.5% | ₹104 cr | 9.2% |
| Pipes & Construction Chemicals | ₹692 cr | 18.5% | ₹-32 cr | -4.6% |
| Walls | ₹610 cr | 16.3% | ₹27 cr | 4.4% |
| Others | ₹6 cr | 0.2% | ₹-1 cr | -12.4% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-07-30 | Dividend | Dividend - Rs 15 Per Share |
| 2025-07-24 | Dividend | Dividend - Rs 30 Per Share |
| 2024-07-23 | Dividend | Annual General Meeting/Dividend - Rs 22.50 Per Share |
| 2024-02-14 | Dividend | Interim Dividend - Rs 15 Per Share |
| 2023-07-21 | Dividend | Annual General Meeting/Dividend - Rs 25 Per Share |
| 2023-02-08 | Dividend | Interim Dividend - Rs 20 Per Share |
| 2022-07-21 | Dividend | Annual General Meeting/Dividend - Rs 25 Per Share/Special Dividend - Rs 20 Per Share |
| 2022-02-08 | Dividend | Interim Dividend - Rs 20 Per Share |
| 2021-07-22 | Dividend | Annual General Meeting/Dividend - Rs 25 Per Share |
| 2021-02-11 | Dividend | Interim Dividend - Rs 15 Per Share |
| 2020-07-21 | Dividend | Annual General Meeting/Dividend - Rs 10 Per Share |
| 2020-02-25 | Dividend | Interim Dividend - Rs 10 Per Share |
| 2019-07-16 | Dividend | Annual General Meeting/Dividend - Rs 12.50 Per Share |
| 2019-02-18 | Dividend | Interim Dividend - Rs 12.50 Per Share |
| 2018-07-27 | Dividend | Annual General Meeting/Dividend- Rs 12.50 Per Share |
| 2018-02-05 | Dividend | Interim Dividend - Rs 10 Per Share |
| 2017-07-10 | Dividend | Annual General Meeting/Dividend - Rs 10/- Per Share |
| 2017-01-25 | Dividend | Interim Dividend Rs 10/- Per Share |
| 2016-07-20 | Dividend | Annual General Meeting/ Dividend -Rs 10/- Per Share |
| 2016-02-15 | Dividend | Interim Dividend - Rs 7.50/- Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Roofs: Manufacture, sale and distribution of Fiber Cement Sheets and Cement based Non-Asbestos Corrugated Sheets.
- Pipes and Construction Chemicals: Manufacture and sale of a wide range of plumbing solutions, including CPVC, uPVC, Column, SWR and Pressure pipes and fittings, water storage injections, moulding items, ideal for household, industrial, and commercial applications; and trading of Construction Chemicals consisting of Ready-mix Plasters, Primers, Block Joining Mortars, Tile Adhesives, etc.
- Walls: Manufacture and distribution of Wet-Walling Solutions and Dry-Walling Solutions including AAC Blocks, Fibre Cement Board and Panels.
| Sector | Commodities |
| Industry | Other Construction Materials |
| Sub-industry | Other Construction Materials |
| Symbol | BIRLANU |
| BSE code | 509675 |
| ISIN | INE557A01011 |
| Face value | ₹10.0 |
| Incorporated | 1955-06-23 |
| Website | www.birlanu.com |
| Plants (India / abroad) | 30 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.