Marble City India Limited

BSE: MARBLE · Other Construction Materials · sector

₹164.95BSE close 2026-10-26

Key numbers

Market cap₹423 cr

Price₹164.95

52w high / low₹185 / ₹84

P/E56.5xSector median 25.3x

P/B5.2xSector median 1.4x

Book value₹31.8

Dividend yield–Sector median 0.47%

ROE10.1%Sector median 3.3%

ROCE13.8%Sector median 5.6%

OPM26.5%Sector median 9.1%

Debt / equity1.43xSector median 0.12x

EV/EBITDA19.7xSector median 11.1x

Interest cover1.9x

Current ratio2.85x

Sales growth 3y-5.1%Sector median -0.6%

Profit growth 3y+110.0%Sector median +3.3%

PEG0.90x

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 22 companies in Other Construction Materials (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹5 cr vs borrowings ₹116 cr (FY26): borrowings are higher by ₹111 cr.
Operating profit covered interest 1.9x in the last 12 months.
Other income was 44% of net profit in the last 12 months.
No dividend in the last 5 financial years.
Price ₹164.95 on 2026-10-26: -10.8% from the 52-week high, +96.6% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹192.25 · low ₹67.00

Quarterly results

₹ cr	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	25	20	25	18	34	25
EBITDA	11	6	8	5	7	7
OPM %	44.6%	29.8%	31.1%	30.6%	20.8%	27.0%
Other income	2	1	1	1	1	1
Net profit	5	2	3	1	2	2
EPS (₹)	1.95	0.82	1.08	0.42	0.65	0.77
Revenue YoY					+35.7%	+24.0%
Profit YoY					-63.6%	+2.6%

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	75	114	46	59	97	102
EBITDA	6	7	2	13	26	27
Net profit	1	1	-2	2	7	7
EPS (₹)	0.47	0.65	-1.63	1.02	2.79	2.92
Revenue growth		+51.9%	-59.7%	+28.6%	+64.8%	–
Profit growth		+37.5%	-353.2%	–	+199.6%	–
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	-5.1%	–	–
Net profit	+110.0%	–	–
EPS	+62.5%	–	–
Share price	–	+30.0% (2y)	+1.6%

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	60	82
Borrowings	91	116
Cash & equivalents	4	5
Total assets	175	249
Fixed assets	23	21
Capital work in progress	0	0
Investments	0	3
Receivables	20	30
Inventory	82	104
Payables	5	20

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	-22	-20
Cash from investing	2	-8
Cash from financing	19	29
Capex	0	2
Free cash flow	-22	-22

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	4.0%	8.7%
ROCE %	10.3%	13.3%
Debtor days	125	113
Inventory days	843	628
Payable days	48	118
Cash conversion cycle (days)	920	623
Working capital days	620	547

Peers in Other Construction Materials

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
RAMCOIND	₹2,401 cr	7.3x	0.5x	7.5%	5.6%	15.3%	+7.1%	0.36%
GLASSWALL	₹1,802 cr	–	–	–	–	–	–	–
ARIS	₹1,103 cr	15.8x	1.5x	13.7%	15.3%	9.9%	–	–
BIRLANU	₹941 cr	–	0.8x	-9.4%	-1.4%	2.1%	+2.4%	2.41%
EVERESTIND	₹738 cr	–	1.5x	-0.2%	6.0%	5.0%	-4.9%	0.54%
MARBLE	₹423 cr	56.5x	5.2x	10.1%	13.8%	26.5%	-5.1%	–
SAHYADRI	₹345 cr	7.7x	0.8x	11.4%	14.8%	11.0%	+4.6%	0.32%
REMAGNET	₹325 cr	38.9x	0.8x	-4.4%	-1.1%	-53.7%	+70.4%	–
GLITTEKG	₹187 cr	123.1x	17.1x	-2.8%	-2.4%	–	-84.8%	–
NIDHGRN	₹183 cr	15.9x	8.1x	44.5%	49.1%	22.0%	+508.1%	–

All 22 companies in Other Construction Materials →

Documents

Links go to the original files on the exchange website.

About the company


Sector	Commodities
Industry	Other Construction Materials
Sub-industry	Other Construction Materials
Symbol	MARBLE
BSE code	531281
ISIN	INE807H01023
Face value	₹5.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.