Campus Activewear Limited

NSE: CAMPUS · Footwear · sector

₹187.77NSE close 2026-10-26

Key numbers

Market cap₹5,739 cr

Price₹187.77

52w high / low₹287 / ₹186

P/E37.3xSector median 37.3x

P/B6.3xSector median 2.7x

Book value₹29.6

Dividend yield0.16%Sector median 0.33%

ROE18.5%Sector median 8.9%

ROCE24.5%Sector median 13.6%

OPM16.4%Sector median 14.4%

Debt / equity0.04xSector median 0.12x

EV/EBITDA19.4xSector median 13.9x

Interest cover9.6x

Current ratio2.37x

Sales growth 3y+6.1%Sector median +5.2%

Profit growth 3y+8.6%Sector median +4.2%

PEG4.41x

Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 10 companies in Footwear (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹4 cr vs borrowings ₹36 cr (FY26): borrowings are higher by ₹32 cr.
Operating profit covered interest 9.6x in the last 12 months.
Operating cash flow was below net profit in 2 of the last 5 years (FY26, FY22).
Revenue was higher than a year earlier in 4 of the last 4 quarters.
Other income was 16% of net profit in the last 12 months.
Dividend paid in 2 of the last 5 financial years.
Price ₹187.77 on 2026-10-26: -34.5% from the 52-week high, +0.8% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹356.35 · low ₹187.77

Quarterly results

₹ cr	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	333	515	406	343	387	589	456	385
EBITDA	38	82	71	49	50	110	82	55
OPM %	11.5%	16.0%	17.6%	14.4%	12.9%	18.7%	18.1%	14.2%
Other income	3	4	5	6	5	6	6	8
Net profit	14	46	35	22	20	64	44	26
EPS (₹)	0.47	1.52	1.15	0.73	0.66	2.08	1.44	0.86
Revenue YoY					+16.0%	+14.3%	+12.3%	+12.2%
Profit YoY					+40.3%	+37.0%	+26.0%	+17.7%

Standalone figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	1,315	1,484	1,448	1,593	1,774	1,816
EBITDA	131	254	211	244	292	297
Net profit	43	117	89	121	150	154
EPS (₹)	1.43	3.85	2.93	3.97	4.91	5.04
Revenue growth		+12.9%	-2.4%	+10.0%	+11.4%	+13.7%
Profit growth		+170.2%	-23.6%	+35.5%	+23.9%	+30.5%
Dividend / share (₹)	–	–	–	0.70	0.30

Compounded growth	3 years	5 years	Last 12 months
Sales	+6.1%	–	+13.7%
Net profit	+8.6%	–	+30.5%
EPS	+8.4%	–	–
Share price	–	-20.3% (2y)	-33.3%

Balance sheet

₹ cr	FY22	FY23	FY24	FY25	FY26
Shareholders' equity	–	552	652	757	906
Borrowings	–	181	24	0	36
Cash & equivalents	–	24	25	25	4
Total assets	–	1,176	1,097	1,305	1,467
Fixed assets	–	372	352	429	505
Capital work in progress	–	4	18	22	11
Investments	–	0	0	0	0
Receivables	–	177	118	148	153
Inventory	–	449	396	380	449
Payables	–	214	200	226	225

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY22	FY23	FY24	FY25	FY26
Cash from operations	13	126	264	235	135
Cash from investing	-33	-70	-74	-155	-55
Cash from financing	20	-33	-192	-85	-94
Capex	33	69	45	59	90
Free cash flow	-21	58	219	176	44

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY22	FY23	FY24	FY25	FY26
ROE %	–	21.2%	13.7%	16.0%	16.6%
ROCE %	–	25.3%	21.2%	24.2%	24.0%
Debtor days	–	43	30	34	31
Inventory days	–	218	208	181	196
Payable days	–	104	105	108	98
Cash conversion cycle (days)	–	157	133	107	129
Working capital days	–	72	98	90	104

Shareholding

Holder	% (2026-09-30)
Promoters	72.07%
FIIs	5.84%
DIIs	10.78%
of which Mutual funds	9.62%
of which Insurance	0.23%
Public (non-institutions)	11.31%

Quarter	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters %	73.84%	72.14%	72.13%	72.12%	72.11%	72.10%	72.08%	72.07%

Promoter group	%
Hari Krishan Agarwal	55.51%
Nikhil Aggarwal	12.03%
Hkv Services Private Limited	3.98%
Prerna Aggarwal	0.33%
Charu Goel	0.23%
Hna Services Private Limited	0.00%

Public holders above 1%	%
Motilal Oswal Small Cap Fund	2.94%
Fidelity Funds - India Focus Fund	2.64%
Dsp Small Cap Fund	2.32%
Mirae Asset Great Consumer Fund	2.12%
Nippon Life India Trustee Ltd-A/C Nippon India Small Cap Fund	1.33%

1,82,915 shareholders. Pledged: – of promoter shares.

Peers in Footwear

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
METROBRAND	₹21,951 cr	52.9x	10.5x	39.3%	32.3%	30.1%	+10.4%	0.68%
BATAINDIA	₹8,025 cr	54.9x	5.0x	9.2%	20.7%	18.8%	+0.6%	1.44%
RELAXO	₹7,024 cr	37.9x	3.2x	8.6%	12.4%	13.9%	-1.0%	1.06%
REDTAPE	₹5,740 cr	23.3x	5.6x	27.6%	28.6%	18.0%	–	0.24%
CAMPUS	₹5,739 cr	37.3x	6.3x	18.5%	24.5%	16.4%	+6.1%	0.16%
SREEL	₹613 cr	18.7x	1.2x	6.8%	8.8%	14.8%	+7.6%	0.33%
LIBERTSHOE	₹320 cr	37.3x	1.4x	3.8%	8.9%	8.4%	+4.2%	–
LEHAR	₹300 cr	18.1x	2.3x	13.5%	14.8%	9.2%	+28.7%	0.29%
KHADIM	₹221 cr	79.6x	1.3x	1.3%	10.5%	12.2%	-17.8%	–
KSR	₹60 cr	–	0.8x	-10.1%	-8.6%	-2.0%	–	–

All 10 companies in Footwear →

Dividends & corporate actions

Ex-date	Action	Detail
2026-07-31	Dividend	Dividend - Rs 1.50 Per Share
2025-09-10	Dividend	Dividend - Re 0.30 Per Share
2025-02-17	Dividend	Interim Dividend - Re 0.70 Per Share
2024-09-20	Other	Annual General Meeting
2023-09-18	Other	Annual General Meeting
2022-11-10	Other	Annual General Meeting

Documents

Links go to the original files on the exchange website.

About the company

Manufacturing and Sale of Footwear: Manufacturing and Sale of Footwear & Apparel


Sector	Consumer Discretionary
Industry	Footwear
Sub-industry	Footwear
Symbol	CAMPUS
BSE code	543523
ISIN	INE278Y01022
Face value	₹5.0
Incorporated	2008-09-24
Website	www.campusactivewear.com
Plants (India / abroad)	8 / 0

From the company's filings (BRSR FY26).

Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.