Khadim India Limited

NSE: KHADIM · Footwear · sector

₹120.19NSE close 2026-10-26

Key numbers

Market cap₹221 cr

Price₹120.19

52w high / low₹257 / ₹77

P/E79.6xSector median 37.3x

P/B1.3xSector median 2.7x

Book value₹90.8

Dividend yield–Sector median 0.33%

ROE1.3%Sector median 8.9%

ROCE10.5%Sector median 13.6%

OPM12.2%Sector median 14.4%

Debt / equity0.73xSector median 0.12x

EV/EBITDA7.8xSector median 13.9x

Interest cover1.2x

Current ratio1.40x

Sales growth 3y-17.8%Sector median +5.2%

Profit growth 3y-43.8%Sector median +4.2%

PEG–

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 10 companies in Footwear (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹10 cr vs borrowings ₹122 cr (FY26): borrowings are higher by ₹111 cr.
Operating profit covered interest 1.2x in the last 12 months.
Operating cash flow was below net profit in 0 of the last 5 years.
Net loss in 1 of the last 8 quarters.
Revenue was higher than a year earlier in 0 of the last 4 quarters.
Other income was 508% of net profit in the last 12 months.
Debtor days went from 110 (FY24) to 185 (FY26).
No dividend in the last 5 financial years.
Price ₹120.19 on 2026-10-26: -53.2% from the 52-week high, +55.1% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹386.55 · low ₹85.01

Quarterly results

₹ cr	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	161	160	94	96	102	86	84	78
EBITDA	19	15	16	12	14	9	12	8
OPM %	12.0%	9.2%	17.0%	12.9%	13.6%	10.7%	14.2%	10.1%
Other income	2	4	3	3	2	4	3	6
Net profit	2	1	1	1	2	-0	1	1
EPS (₹)	1.27	0.63	0.50	0.46	0.91	-0.09	0.41	0.28
Revenue YoY					-36.7%	-46.2%	-10.9%	-18.7%
Profit YoY					-28.3%	-115.5%	-18.5%	-38.8%

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	591	660	615	418	367	349
EBITDA	48	72	71	65	47	43
Net profit	6	17	6	5	3	3
EPS (₹)	3.58	9.73	3.49	2.76	1.69	1.51
Revenue growth		+11.7%	-6.9%	-32.0%	-12.2%	-31.6%
Profit growth		+171.4%	-64.1%	-19.4%	-38.7%	-47.4%
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	-17.8%	-10.1%	-31.6%
Net profit	-43.8%	–	-47.3%
EPS	-44.2%	–	–
Share price	–	-43.9% (2y)	-51.9%

Balance sheet

₹ cr	FY22	FY23	FY24	FY25	FY26
Shareholders' equity	–	225	240	251	167
Borrowings	–	119	122	114	122
Cash & equivalents	–	14	17	13	10
Total assets	–	735	732	761	546
Fixed assets	–	83	77	77	49
Capital work in progress	–	0	0	0	0
Investments	–	0	0	0	0
Receivables	–	188	185	221	186
Inventory	–	180	194	217	129
Payables	–	181	156	197	113

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY22	FY23	FY24	FY25	FY26
Cash from operations	31	39	51	67	26
Cash from investing	-14	20	-10	-9	-9
Cash from financing	-42	-63	-51	-42	-29
Capex	8	15	10	12	10
Free cash flow	22	24	41	55	16

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY22	FY23	FY24	FY25	FY26
ROE %	–	7.8%	2.6%	2.0%	1.9%
ROCE %	–	15.0%	10.9%	12.8%	10.8%
Debtor days	–	104	110	193	185
Inventory days	–	172	210	415	251
Payable days	–	172	169	377	220
Cash conversion cycle (days)	–	104	151	231	216
Working capital days	–	65	81	132	101

Shareholding

Holder	% (2026-09-30)
Promoters	59.89%
FIIs	0.03%
DIIs	0.41%
Public (non-institutions)	39.67%

Quarter	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters %	59.83%	59.83%	59.85%	59.85%	59.85%	59.87%	59.89%	59.89%

Promoter group	%
Khadim Development Company Private Limited	50.46%
Siddhartha Royburman	8.89%
Tanusree Royburman	0.48%
Rittick Roy Burman	0.05%
Ritoban Roy Burman	0.02%
Rilina Mitra	0.00%
Timir Baran Dutta	0.00%
Jayasri Maity Burman	0.00%
Manjusree Pandey	0.00%
Siddhartha Roy Burman Family	0.00%
Sheila Departmental Stores Private Limited	0.00%
K M Khadim & Company	0.00%
Bee Tee Enterprise	0.00%
St Marys Clinic & Drug Stores	0.00%
Khadim Enterprises	0.00%

Public holders above 1%	%
Pankaj Prasoon	5.39%
Prateek Dinesh Agrawal	1.34%
Girish Gulati (HUF) .	1.34%

32,665 shareholders. Pledged: – of promoter shares.

Peers in Footwear

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
METROBRAND	₹21,951 cr	52.9x	10.5x	39.3%	32.3%	30.1%	+10.4%	0.68%
BATAINDIA	₹8,025 cr	54.9x	5.0x	9.2%	20.7%	18.8%	+0.6%	1.44%
RELAXO	₹7,024 cr	37.9x	3.2x	8.6%	12.4%	13.9%	-1.0%	1.06%
REDTAPE	₹5,740 cr	23.3x	5.6x	27.6%	28.6%	18.0%	–	0.24%
CAMPUS	₹5,739 cr	37.3x	6.3x	18.5%	24.5%	16.4%	+6.1%	0.16%
SREEL	₹613 cr	18.7x	1.2x	6.8%	8.8%	14.8%	+7.6%	0.33%
LIBERTSHOE	₹320 cr	37.3x	1.4x	3.8%	8.9%	8.4%	+4.2%	–
LEHAR	₹300 cr	18.1x	2.3x	13.5%	14.8%	9.2%	+28.7%	0.29%
KHADIM	₹221 cr	79.6x	1.3x	1.3%	10.5%	12.2%	-17.8%	–
KSR	₹60 cr	–	0.8x	-10.1%	-8.6%	-2.0%	–	–

All 10 companies in Footwear →

Dividends & corporate actions

Ex-date	Action	Detail
2025-06-06	Restructuring	Demerger
2024-09-17	Other	Annual General Meeting
2023-09-14	Other	Annual General Meeting
2022-09-15	Other	Annual General Meeting
2021-09-20	Other	Annual General Meeting
2020-09-15	Other	Annual General Meeting
2019-07-31	Dividend	Annual General Meeting/Dividend - Re 1 Per Share
2018-08-29	Dividend	Annual General Meeting/Dividend- Re 1 Per Share

Documents

Links go to the original files on the exchange website.

About the company


Sector	Consumer Discretionary
Industry	Footwear
Sub-industry	Footwear
Symbol	KHADIM
BSE code	540775
ISIN	INE834I01025
Face value	₹10.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.