Metro Brands Limited

NSE: METROBRAND · Footwear · sector

₹805.20NSE close 2026-10-26

Key numbers

Market cap₹21,951 cr

Price₹805.20

52w high / low₹1,224 / ₹805

P/E52.9xSector median 37.3x

P/B10.5xSector median 2.7x

Book value₹76.7

Dividend yield0.68%Sector median 0.33%

ROE39.3%Sector median 8.9%

ROCE32.3%Sector median 13.6%

OPM30.1%Sector median 14.4%

Debt / equity0.00xSector median 0.12x

EV/EBITDA23.3xSector median 13.9x

Interest cover5.8x

Current ratio2.96x

Sales growth 3y+10.4%Sector median +5.2%

Profit growth 3y+4.4%Sector median +4.2%

PEG12.33x

Last 12 months to Sep 2026, Consolidated. "Sector median" = middle value of 10 companies in Footwear (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹698 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
Operating profit covered interest 5.8x in the last 12 months.
Operating cash flow was below net profit in 0 of the last 5 years.
Revenue was higher than a year earlier in 4 of the last 4 quarters.
Other income was 23% of net profit in the last 12 months.
Dividend paid in 5 of the last 5 financial years.
Price ₹805.20 on 2026-10-26: -34.2% from the 52-week high, 0.0% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹1,303.50 · low ₹805.20

Quarterly results

₹ cr	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Revenue	703	643	628	7	811	773	720	730
EBITDA	225	197	194	2	265	238	215	197
OPM %	32.0%	30.7%	30.9%	26.3%	32.7%	30.8%	29.8%	27.0%
Other income	23	23	29	0	16	31	26	23
Net profit	95	95	99	1	128	117	94	76
EPS (₹)	3.48	3.48	3.62	2.49	4.71	4.28	3.44	2.78
Revenue YoY					+15.4%	+20.3%	+14.7%	+11,117.7%
Profit YoY					+35.7%	+23.1%	-4.8%	+11,042.6%

Consolidated figures where filed. Latest quarter Sep 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	1,343	2,127	2,357	2,507	2,864	3,035
EBITDA	409	679	700	757	867	915
Net profit	212	361	413	351	411	415
EPS (₹)	8.01	13.31	15.18	12.89	15.10	15.21
Revenue growth		+58.4%	+10.8%	+6.4%	+14.2%	+53.2%
Profit growth		+70.8%	+14.1%	-15.0%	+17.3%	+43.7%
Dividend / share (₹)	1.50	3.25	4.25	5.25	5.50

Compounded growth	3 years	5 years	Last 12 months
Sales	+10.4%	–	+53.2%
Net profit	+4.4%	–	+43.7%
EPS	+4.3%	–	–
Share price	–	-15.4% (2y)	-25.1%

Balance sheet

₹ cr	FY22	FY23	FY24	FY25	FY26
Shareholders' equity	–	1,548	1,864	1,709	1,993
Borrowings	–	2	0	173	0
Cash & equivalents	–	664	847	630	698
Total assets	–	2,927	3,353	3,334	4,015
Fixed assets	–	298	350	371	447
Capital work in progress	–	17	7	8	14
Investments	–	1	1	6	17
Receivables	–	126	76	91	100
Inventory	–	646	710	637	856
Payables	–	281	257	226	278

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY22	FY23	FY24	FY25	FY26
Cash from operations	220	699	590	698	474
Cash from investing	-301	-369	-251	122	-100
Cash from financing	116	-359	-323	-773	-436
Capex	48	100	116	87	139
Free cash flow	172	599	474	610	335

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY22	FY23	FY24	FY25	FY26
ROE %	–	23.4%	22.1%	20.5%	20.6%
ROCE %	–	35.6%	29.0%	31.5%	33.1%
Debtor days	–	22	12	13	13
Inventory days	–	264	262	219	259
Payable days	–	115	95	78	84
Cash conversion cycle (days)	–	171	179	154	188
Working capital days	–	192	184	150	152

Shareholding

Holder	% (2026-09-30)
Promoters	71.78%
FIIs	2.76%
DIIs	8.66%
of which Mutual funds	8.04%
of which Insurance	0.50%
Government	0.00%
Public (non-institutions)	16.79%

Quarter	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters %	71.93%	71.88%	71.87%	71.86%	71.83%	71.80%	71.80%	71.78%

Promoter group	%
Aziza Malik Family Trust (Trustee - Farah Malik Bhanji)	28.04%
Rafique Malik Family Trust (Trustee - Farah Malik Bhanji)	27.65%
Alisha Rafique Malik	2.90%
Zarah Malik Family Trust (Trustee - Rafique Abdul Malik)	1.46%
Farah Malik Family Trust (Trustee - Rafique Abdul Malik)	1.46%
Sabina Malik Family Trust (Trustee - Rafique Abdul Malik)	1.46%
Zia Malik Family Trust (Trustee - Rafique Abdul Malik)	1.46%
ZIA Malik Lalji	1.44%
Farah Malik Bhanji	1.44%
Sabina Malik Hadi	1.44%
Zarah Rafique Malik	1.44%
Rafique Abdul Malik	0.99%
Aziza Rafique Malik	0.50%
Rukshana Kurbanali Javeri	0.09%
Mumtaz Jaffer	0.01%

Public holders above 1%	%
Aryavir Jhunjhunwala Discretionary Trust (Trustee - Rekha Rakesh Jhunjhunwala)	4.79%
Aryaman Jhunjhunwala Discretionary Trust (Trustee - Rekha Rakesh Jhunjhunwala)	4.79%
Nishtha Jhunjhunwala Discretionary Trust (Trustee - Rekha Rakesh Jhunjhunwala)	4.79%
Kotak Midcap Fund	3.75%
UTI Small CAP Fund	1.51%

57,502 shareholders. Pledged: – of promoter shares.

Peers in Footwear

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
METROBRAND	₹21,951 cr	52.9x	10.5x	39.3%	32.3%	30.1%	+10.4%	0.68%
BATAINDIA	₹8,025 cr	54.9x	5.0x	9.2%	20.7%	18.8%	+0.6%	1.44%
RELAXO	₹7,024 cr	37.9x	3.2x	8.6%	12.4%	13.9%	-1.0%	1.06%
REDTAPE	₹5,740 cr	23.3x	5.6x	27.6%	28.6%	18.0%	–	0.24%
CAMPUS	₹5,739 cr	37.3x	6.3x	18.5%	24.5%	16.4%	+6.1%	0.16%
SREEL	₹613 cr	18.7x	1.2x	6.8%	8.8%	14.8%	+7.6%	0.33%
LIBERTSHOE	₹320 cr	37.3x	1.4x	3.8%	8.9%	8.4%	+4.2%	–
LEHAR	₹300 cr	18.1x	2.3x	13.5%	14.8%	9.2%	+28.7%	0.29%
KHADIM	₹221 cr	79.6x	1.3x	1.3%	10.5%	12.2%	-17.8%	–
KSR	₹60 cr	–	0.8x	-10.1%	-8.6%	-2.0%	–	–

All 10 companies in Footwear →

Dividends & corporate actions

Ex-date	Action	Detail
2026-09-04	Dividend	Dividend - Rs 3 Per Share
2026-02-02	Dividend	Interim Dividend - Rs 3 Per Share
2025-09-04	Dividend	Dividend - Rs 2.50 Per Share
2025-03-07	Dividend	Interim Dividend - Rs 3 Per Share & Special Dividend - Rs 14.50 Per Share
2024-09-12	Other	Annual General Meeting
2024-09-06	Dividend	Dividend - Rs 2.25 Per Share
2024-01-31	Dividend	Interim Dividend - Rs 2.75 Per Share
2023-09-06	Other	Annual General Meeting
2023-09-01	Dividend	Dividend - Rs 1.50 Per Share
2023-01-27	Dividend	Interim Dividend - Rs 2.50 Per Share
2022-08-29	Dividend	Annual General Meeting/Dividend - Re 0.75 Per Share
2022-03-16	Dividend	Interim Dividend - Rs 1.50 Per Share

Documents

Links go to the original files on the exchange website.

About the company

Retail sale: Retailer in fashion footwear, bags & accessories


Sector	Consumer Discretionary
Industry	Footwear
Sub-industry	Footwear
Symbol	METROBRAND
BSE code	543426
ISIN	INE317I01021
Face value	₹5.0
Incorporated	1977-01-19
Website	https://metrobrands.com
Plants (India / abroad)	0 / 0

From the company's filings (BRSR FY26).

Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.