Gorani Industries Ltd.
BSE: GORANIN · Houseware · sector
₹41.00BSE close 2026-10-26
Key numbers
Market cap₹22 cr
Price₹41.00
52w high / low₹83 / ₹37
P/E36.6xSector median 29.6x
P/B1.6xSector median 2.8x
Book value₹26.1
Dividend yield–Sector median 1.11%
ROE1.1%Sector median 11.4%
ROCE4.7%Sector median 15.7%
OPM4.0%Sector median 13.1%
Debt / equity0.97xSector median 0.13x
EV/EBITDA28.0xSector median 15.1x
Interest cover1.3x
Current ratio1.58x
Sales growth 3y-4.0%Sector median +7.6%
Profit growth 3y-25.1%Sector median +11.4%
PEG–
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 7 companies in Houseware (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1 cr vs borrowings ₹14 cr (FY26): borrowings are higher by ₹13 cr.
- Operating profit covered interest 1.3x in the last 12 months.
- Net loss in 1 of the last 6 quarters.
- Other income was 300% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹41.00 on 2026-10-26: -50.8% from the 52-week high, +11.9% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹110.00 · low ₹37.20
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 7 | 12 | 9 | 9 | 8 | 5 |
| EBITDA | 1 | 1 | 1 | 1 | 0 | -0 |
| OPM % | 12.1% | 6.2% | 7.0% | 5.7% | 2.3% | -1.2% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | -0 |
| EPS (₹) | 0.63 | 0.47 | 0.32 | 0.31 | 0.07 | 0.42 |
| Revenue YoY | +8.5% | -55.6% | ||||
| Profit YoY | -88.2% | -192.0% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 29 | 42 | 42 | 43 | 37 | 31 |
| EBITDA | 3 | 3 | 3 | 2 | 2 | 1 |
| Net profit | 2 | 2 | 1 | 1 | 1 | 0 |
| EPS (₹) | 3.41 | 2.79 | 2.53 | 1.60 | 1.18 | 1.12 |
| Revenue growth | +46.2% | +0.6% | +1.6% | -13.6% | – | |
| Profit growth | -9.6% | -9.3% | -36.8% | -26.7% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -4.0% | – | – |
| Net profit | -25.1% | – | – |
| EPS | -24.9% | – | – |
| Share price | – | -36.0% (2y) | -39.8% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 13 | 14 |
| Borrowings | 11 | 14 |
| Cash & equivalents | 0 | 1 |
| Total assets | 31 | 34 |
| Fixed assets | 3 | 3 |
| Capital work in progress | 0 | 0 |
| Investments | 0 | 0 |
| Receivables | 9 | 16 |
| Inventory | 17 | 14 |
| Payables | 5 | 4 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 0 | -1 |
| Cash from investing | -0 | 0 |
| Cash from financing | -0 | 1 |
| Capex | 0 | 0 |
| Free cash flow | 0 | -1 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 6.5% | 4.5% |
| ROCE % | 9.3% | 7.5% |
| Debtor days | 75 | 153 |
| Inventory days | 189 | 176 |
| Payable days | 57 | 54 |
| Cash conversion cycle (days) | 207 | 275 |
| Working capital days | 90 | 111 |
Peers in Houseware
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| CELLO | ₹7,531 cr | 24.4x | 2.8x | 12.8% | 15.7% | 19.6% | – | 0.51% |
| HAWKINCOOK | ₹4,020 cr | 29.6x | 9.0x | 32.7% | 39.2% | 14.2% | +7.6% | 1.71% |
| BOROLTD | ₹2,838 cr | 40.5x | 3.2x | 8.3% | 9.9% | 13.3% | +5.2% | – |
| ALLTIME | ₹1,180 cr | 32.6x | 1.9x | 5.6% | 8.5% | 13.1% | – | – |
| INFLAME | ₹162 cr | 27.7x | 3.0x | 11.4% | 24.1% | 12.7% | +24.8% | – |
| SPITZE | ₹51 cr | 4.6x | 1.6x | 40.6% | 39.6% | 12.8% | +10.6% | – |
| GORANIN | ₹22 cr | 36.6x | 1.6x | 1.1% | 4.7% | 4.0% | -4.0% | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Houseware |
| Sub-industry | Houseware |
| Symbol | GORANIN |
| BSE code | 531608 |
| ISIN | INE792J01015 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.