Hawkins Cookers Ltd
NSE: HAWKINCOOK · Houseware · sector
₹7,602.50NSE close 2026-10-26
Key numbers
Market cap₹4,020 cr
Price₹7,602.50
52w high / low₹9,600 / ₹7,109
P/E29.6xSector median 29.6x
P/B9.0xSector median 2.8x
Book value₹842.1
Dividend yield1.71%Sector median 1.11%
ROE32.7%Sector median 11.4%
ROCE39.2%Sector median 15.7%
OPM14.2%Sector median 13.1%
Debt / equity0.07xSector median 0.13x
EV/EBITDA20.5xSector median 15.1x
Interest cover50.8x
Current ratio2.53x
Sales growth 3y+7.6%Sector median +7.6%
Profit growth 3y+11.4%Sector median +11.4%
PEG2.59x
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 7 companies in Houseware (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹191 cr vs borrowings ₹29 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 50.8x in the last 12 months.
- Other income was 9% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹7,602.50 on 2026-10-26: -20.8% from the 52-week high, +6.9% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹9,685.95 · low ₹7,179.20
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 307 | 239 | 316 | 332 | 365 | 318 |
| EBITDA | 47 | 35 | 44 | 47 | 55 | 43 |
| OPM % | 15.3% | 14.6% | 13.9% | 14.0% | 15.1% | 13.4% |
| Other income | 3 | 4 | 4 | 3 | 3 | 3 |
| Net profit | 34 | 26 | 32 | 34 | 40 | 30 |
| EPS (₹) | 64.97 | 49.05 | 60.43 | 63.39 | 75.22 | 57.45 |
| Revenue YoY | +19.2% | +33.1% | ||||
| Profit YoY | +15.7% | +17.1% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 958 | 1,006 | 1,024 | 1,116 | 1,253 | 1,332 |
| EBITDA | 120 | 135 | 150 | 155 | 181 | 188 |
| Net profit | 84 | 95 | 110 | 115 | 131 | 136 |
| EPS (₹) | 158.64 | 179.24 | 207.72 | 216.90 | 248.10 | 256.49 |
| Revenue growth | +5.0% | +1.8% | +8.9% | +12.3% | – | |
| Profit growth | +13.0% | +15.9% | +4.4% | +14.4% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +7.6% | – | – |
| Net profit | +11.4% | – | – |
| EPS | +11.4% | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 383 | 445 |
| Borrowings | 23 | 29 |
| Cash & equivalents | 190 | 191 |
| Total assets | 584 | 688 |
| Fixed assets | 84 | 120 |
| Capital work in progress | 22 | 12 |
| Investments | 0 | 0 |
| Receivables | 61 | 58 |
| Inventory | 150 | 193 |
| Payables | 79 | 96 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 102 | 88 |
| Cash from investing | -27 | -17 |
| Cash from financing | -76 | -66 |
| Capex | 33 | 39 |
| Free cash flow | 69 | 48 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 29.9% | 29.5% |
| ROCE % | 38.8% | 38.0% |
| Debtor days | 20 | 17 |
| Inventory days | 102 | 114 |
| Payable days | 54 | 57 |
| Cash conversion cycle (days) | 68 | 74 |
| Working capital days | 92 | 95 |
Peers in Houseware
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| CELLO | ₹7,531 cr | 24.4x | 2.8x | 12.8% | 15.7% | 19.6% | – | 0.51% |
| HAWKINCOOK | ₹4,020 cr | 29.6x | 9.0x | 32.7% | 39.2% | 14.2% | +7.6% | 1.71% |
| BOROLTD | ₹2,838 cr | 40.5x | 3.2x | 8.3% | 9.9% | 13.3% | +5.2% | – |
| ALLTIME | ₹1,180 cr | 32.6x | 1.9x | 5.6% | 8.5% | 13.1% | – | – |
| INFLAME | ₹162 cr | 27.7x | 3.0x | 11.4% | 24.1% | 12.7% | +24.8% | – |
| SPITZE | ₹51 cr | 4.6x | 1.6x | 40.6% | 39.6% | 12.8% | +10.6% | – |
| GORANIN | ₹22 cr | 36.6x | 1.6x | 1.1% | 4.7% | 4.0% | -4.0% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-07-22 | Dividend | Dividend - Rs 140 Per Share |
| 2000-06-28 | Other | Div-10%/Agm Purpose Revised |
| 1999-08-18 | Dividend | Agm / Dividend - 30% |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Houseware |
| Sub-industry | Houseware |
| Symbol | HAWKINCOOK |
| BSE code | 508486 |
| ISIN | INE979B01015 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-22 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = NSE close 2026-10-26.