Jubilant Foodworks Ltd
NSE: JUBLFOOD · Restaurants · sector
₹422.90NSE close 2026-10-26
Key numbers
Market cap₹27,905 cr
Price₹422.90
52w high / low₹623 / ₹400
P/E64.4xSector median 48.0x
P/B12.2xSector median 9.3x
Book value₹34.7
Dividend yield0.29%Sector median 0.34%
ROE20.1%Sector median 3.9%
ROCE24.4%Sector median 9.0%
OPM19.4%Sector median 15.0%
Debt / equity0.76xSector median 0.29x
EV/EBITDA15.3xSector median 15.3x
Interest cover2.2x
Current ratio0.36x
Sales growth 3y+22.6%Sector median +11.2%
Profit growth 3y+6.7%Sector median -16.2%
PEG9.68x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 12 companies in Restaurants (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹335 cr vs borrowings ₹1,745 cr (FY26): borrowings are higher by ₹1,410 cr.
- Borrowings rose in each of the last 3 years (₹183 cr → ₹1,745 cr).
- Operating profit covered interest 2.2x in the last 12 months.
- 1.34% of the promoters' shares are pledged (0.6% of all shares).
- Operating cash flow was below net profit in 0 of the last 5 years.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 17% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹422.90 on 2026-10-26: -32.1% from the 52-week high, +5.7% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹759.10 · low ₹417.20
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,955 | 2,151 | 2,103 | 2,261 | 2,340 | 2,437 | 2,499 | 2,570 |
| EBITDA | 399 | 398 | 389 | 438 | 476 | 449 | 485 | 504 |
| OPM % | 20.4% | 18.5% | 18.5% | 19.4% | 20.3% | 18.4% | 19.4% | 19.6% |
| Other income | 30 | 17 | 11 | 19 | 15 | 18 | 23 | 19 |
| Net profit | 64 | 43 | 48 | 92 | 195 | 71 | 80 | 97 |
| EPS (₹) | 0.97 | 0.65 | 0.73 | 1.39 | 2.82 | 1.07 | 1.21 | 1.47 |
| Revenue YoY | +19.7% | +13.3% | +18.8% | +13.7% | ||||
| Profit YoY | +203.8% | +65.2% | +66.2% | +6.0% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 4,396 | 5,158 | 5,654 | 8,142 | 9,513 | 9,846 |
| EBITDA | 1,101 | 1,152 | 1,314 | 1,568 | 1,854 | 1,914 |
| Net profit | 420 | 353 | 399 | 211 | 428 | 443 |
| EPS (₹) | 6.37 | 5.35 | 6.05 | 3.19 | 6.49 | 6.57 |
| Revenue growth | +17.3% | +9.6% | +44.0% | +16.8% | +16.3% | |
| Profit growth | -16.0% | +13.1% | -47.2% | +103.3% | +79.4% | |
| Dividend / share (₹) | 6.00 | 1.20 | 1.20 | 1.20 | 1.20 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +22.6% | +23.5% | +16.3% |
| Net profit | +6.7% | +13.1% | +79.4% |
| EPS | +6.7% | -18.0% | – |
| Share price | – | -19.3% (2y) | -31.4% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 2,038 | 2,171 | 2,103 | 2,292 |
| Borrowings | – | 183 | 1,497 | 1,502 | 1,745 |
| Cash & equivalents | – | 381 | 255 | 211 | 335 |
| Total assets | – | 5,382 | 8,126 | 8,528 | 9,561 |
| Fixed assets | – | 1,360 | 1,983 | 2,197 | 2,682 |
| Capital work in progress | – | 160 | 92 | 179 | 111 |
| Investments | – | 698 | 210 | 119 | 99 |
| Receivables | – | 29 | 265 | 330 | 375 |
| Inventory | – | 177 | 410 | 406 | 309 |
| Payables | – | 561 | 922 | 901 | 1,027 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 930 | 1,026 | 1,010 | 1,668 | 1,894 |
| Cash from investing | -654 | -595 | -1,285 | -850 | -1,084 |
| Cash from financing | -307 | -426 | 377 | -849 | -780 |
| Capex | 458 | 842 | 853 | 876 | 1,010 |
| Free cash flow | 472 | 184 | 157 | 792 | 884 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 17.3% | 18.4% | 10.0% | 18.7% |
| ROCE % | – | 32.2% | 20.7% | 23.2% | 24.0% |
| Debtor days | – | 2 | 17 | 15 | 14 |
| Inventory days | – | 52 | 112 | 65 | 42 |
| Payable days | – | 164 | 251 | 145 | 138 |
| Cash conversion cycle (days) | – | -110 | -122 | -65 | -82 |
| Working capital days | – | -24 | -49 | -39 | -86 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 40.27% |
| FIIs | 13.29% |
| DIIs | 40.34% |
| of which Mutual funds | 32.85% |
| of which Insurance | 6.25% |
| Government | 0.00% |
| Public (non-institutions) | 5.79% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 41.94% | 41.94% | 40.27% | 40.27% | 40.27% | 40.27% | 40.27% | 40.27% |
| Promoter group | % |
|---|---|
| Jubilant Consumer Private Limited | 40.27% |
| Hari Shanker Bhartia | 0.00% |
| Shobhana Bhartia | 0.00% |
| Kavita Bhartia | 0.00% |
| Jubilant Securities Private Limited | 0.00% |
| Jubilant Capital Private Limited | 0.00% |
| JE Energy Ventures Private Limited | 0.00% |
| Shyam Sunder Bhartia | 0.00% |
| Public holders above 1% | % |
|---|---|
| SBI Nifty Midcap 150 Index Fund | 9.48% |
| Nippon Life India Trustee Ltd-a/c Nippon India ETF Nifty Midcap 150 | 8.35% |
| HDFC Mutual Fund - HDFC Aggressive Hybrid Fund | 2.26% |
| ICICI Prudential Balanced Advantage Fund | 2.11% |
| Life Insurance Corporation of India | 1.97% |
| Uti-unit Linked Insurance Plan | 1.58% |
| SBI Life Insurance Co. Ltd | 1.43% |
| Canara Robeco Mutual Fund A/C Canara Robeco Value Fund | 1.33% |
| Sundaram Mutual Fund - Sundaram Consumption Fund | 1.16% |
| HDFC Life Insurance Companylimited -shareholders Solvency Margin Account | 1.13% |
| Invesco India Contra Fund | 1.10% |
3,37,745 shareholders. Pledged: 1.34% of promoter shares.
Peers in Restaurants
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| JUBLFOOD | ₹27,905 cr | 64.4x | 12.2x | 20.1% | 24.4% | 19.4% | +22.6% | 0.29% |
| TRAVELFOOD | ₹15,010 cr | 31.5x | 10.4x | 33.0% | 43.4% | 38.5% | – | 0.40% |
| DEVYANI | ₹14,810 cr | – | 9.6x | -2.1% | 8.4% | 15.0% | +23.2% | – |
| WESTLIFE | ₹9,163 cr | 1,546.3x | 17.9x | 1.2% | – | – | – | 0.13% |
| RBA | ₹6,541 cr | – | 9.1x | -21.3% | 0.0% | 12.0% | +11.2% | – |
| SAPPHIRE | ₹6,285 cr | – | 4.5x | -0.3% | 8.8% | 14.8% | +11.3% | – |
| UFBL | ₹2,442 cr | – | 7.9x | -11.8% | 9.0% | 14.8% | +2.8% | – |
| SPICELOUNG | ₹1,487 cr | 71.1x | 12.1x | 13.5% | 9.0% | 10.7% | – | – |
| SPECIALITY | ₹624 cr | 26.6x | 1.8x | 7.0% | 12.9% | 17.4% | +8.3% | 0.77% |
| COFFEEDAY | ₹594 cr | 3.4x | 0.2x | 6.5% | 7.7% | 32.4% | +6.5% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-07-17 | Dividend | Dividend - Rs 1.20 Per Share |
| 2025-07-18 | Dividend | Dividend - Rs 1.20 Per Share |
| 2024-07-12 | Dividend | Dividend - Rs 1.20 Per Share |
| 2023-07-12 | Dividend | Dividend - Rs 1.20 Per Share |
| 2022-07-08 | Dividend | Dividend - Rs 1.20 Per Share |
| 2022-04-19 | Split | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share |
| 2021-08-06 | Dividend | Dividend - Rs 6 Per Share |
| 2020-03-09 | Dividend | Interim Dividend - Rs 6 Per Share |
| 2019-09-16 | Dividend | Annual General Meeting/Dividend - Rs 5 Per Share |
| 2018-09-18 | Dividend | Annual General Meeting/Dividend- Rs 2.50 Per Share |
| 2018-06-21 | Bonus | Bonus 1:1 |
| 2017-08-18 | Dividend | Annual General Meeting/Dividend - Rs 2.50 Per Share |
| 2016-08-24 | Dividend | Annual General Meeting/ Dividend - Rs 2.50/- Per Share |
| 2015-08-26 | Dividend | Annual General Meeting/ Dividend - Rs 2.50 Per Share |
| 2014-08-21 | Other | Annual General Meeting |
| 2013-08-01 | Other | Annual General Meeting |
| 2012-08-23 | Other | Annual General Meeting |
| 2011-08-11 | Other | Annual General Meeting |
| 2010-08-12 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Food and beverage service: Food and beverage services provided by restaurants
| Sector | Consumer Discretionary |
| Industry | Restaurants |
| Sub-industry | Restaurants |
| Symbol | JUBLFOOD |
| BSE code | 533155 |
| ISIN | INE797F01020 |
| Face value | ₹2.0 |
| Incorporated | 1995-03-16 |
| Website | www.jubilantfoodworks.com |
| Plants (India / abroad) | 8 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.