Restaurant Brand Asia Ltd
NSE: RBA · Restaurants · sector
₹91.90NSE close 2026-10-26
Key numbers
Market cap₹6,541 cr
Price₹91.90
52w high / low₹111 / ₹57
P/E–Sector median 48.0x
P/B9.1xSector median 9.3x
Book value₹10.1
Dividend yield–Sector median 0.34%
ROE-21.3%Sector median 3.9%
ROCE0.0%Sector median 9.0%
OPM12.0%Sector median 15.0%
Debt / equity0.37xSector median 0.29x
EV/EBITDA18.7xSector median 15.3x
Interest cover0.0x
Current ratio0.50x
Sales growth 3y+11.2%Sector median +11.2%
Profit growth 3y–Sector median -16.2%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 12 companies in Restaurants (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹197 cr vs borrowings ₹270 cr (FY26): borrowings are higher by ₹73 cr.
- Operating profit covered interest 0.0x in the last 12 months.
- 40.00% of the promoters' shares are pledged (16.7% of all shares).
- Promoter holding rose by 30.46 percentage points in a year, to 41.73% (2026-09-30).
- Operating cash flow was below net profit in 0 of the last 5 years.
- Net loss in 8 of the last 8 quarters.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- No dividend in the last 5 financial years.
- Price ₹91.90 on 2026-10-26: -17.3% from the 52-week high, +60.8% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹112.99 · low ₹59.10
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 632 | 639 | 633 | 698 | 703 | 715 | 707 | 823 |
| EBITDA | 63 | 70 | 73 | 73 | 71 | 87 | 95 | 100 |
| OPM % | 10.0% | 10.9% | 11.6% | 10.4% | 10.1% | 12.2% | 13.4% | 12.2% |
| Other income | 0 | 9 | 8 | 22 | 8 | 10 | 8 | 20 |
| Net profit | -60 | -50 | -56 | -42 | -59 | -44 | -43 | -28 |
| EPS (₹) | -1.21 | -1.01 | -1.13 | -0.72 | -1.01 | -0.75 | -0.73 | -0.45 |
| Revenue YoY | +11.2% | +11.8% | +11.7% | +17.9% | ||||
| Profit YoY | – | – | – | – |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 1,490 | 2,054 | 2,437 | 2,551 | 2,823 | 2,948 |
| EBITDA | 71 | 111 | 242 | 268 | 326 | 353 |
| Net profit | -196 | -221 | -218 | -216 | -187 | -173 |
| EPS (₹) | -4.94 | -4.48 | -4.40 | -4.33 | -3.19 | -2.94 |
| Revenue growth | +37.8% | +18.6% | +4.7% | +10.7% | +13.3% | |
| Profit growth | – | – | – | – | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +11.2% | +41.7% | +13.3% |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -6.0% (2y) | +23.1% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 825 | 627 | 909 | 721 |
| Borrowings | – | 165 | 170 | 296 | 270 |
| Cash & equivalents | – | 302 | 116 | 560 | 197 |
| Total assets | – | 2,493 | 2,709 | 3,463 | 3,382 |
| Fixed assets | – | 1,883 | 2,228 | 2,479 | 2,705 |
| Capital work in progress | – | 32 | 31 | 34 | 41 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 17 | 25 | 34 | 46 |
| Inventory | – | 32 | 35 | 44 | 39 |
| Payables | – | 268 | 285 | 379 | 340 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 69 | 124 | 346 | 350 | 303 |
| Cash from investing | -1,078 | 13 | -212 | -212 | -494 |
| Cash from financing | 1,112 | -170 | -251 | 385 | -321 |
| Capex | 138 | 331 | 282 | 277 | 372 |
| Free cash flow | -69 | -207 | 64 | 73 | -70 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | -26.8% | -34.8% | -23.8% | -25.9% |
| ROCE % | – | -13.8% | -12.0% | -6.0% | -1.5% |
| Debtor days | – | 3 | 4 | 5 | 6 |
| Inventory days | – | 16 | 15 | 18 | 15 |
| Payable days | – | 133 | 119 | 155 | 132 |
| Cash conversion cycle (days) | – | -114 | -100 | -132 | -111 |
| Working capital days | – | -35 | -64 | -13 | -50 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 41.73% |
| FIIs | 8.40% |
| DIIs | 26.70% |
| of which Mutual funds | 15.36% |
| of which Insurance | 5.32% |
| Government | 0.00% |
| Public (non-institutions) | 23.17% |
| Quarter | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 11.27% | 11.27% | 11.27% | 11.26% | 11.26% | 9.22% | 9.22% | 41.73% |
| Promoter group | % |
|---|---|
| Lenexis Foodworks Private Limited | 41.73% |
| Aayush Madhusudan Agrawal | 0.00% |
| Arushi Agrawal | 0.00% |
| Madhusudan Agrawal | 0.00% |
| Mamta Agrawal | 0.00% |
| Aavyaan Agrawal | 0.00% |
| Aaryavansh Agrawal | 0.00% |
| Aayush Madhusudan Agrawal Trust | 0.00% |
| Inspira Foodworks Private Limited | 0.00% |
| Inspira Projects Limited | 0.00% |
| Inspira Infra (Aurangabad) Limited | 0.00% |
| Inspira Realty LLP | 0.00% |
| Inspira Realty & Infra Private Limited | 0.00% |
| IR JPV Realty LLP | 0.00% |
| Inspira Buildcon Private Limtied | 0.00% |
| Public holders above 1% | % |
|---|---|
| Hdfc Trustee Company Limited-Hdfc Flexi Cap Fund | 7.83% |
| Nippon Life India Trustee Ltd- A/C Nippon India Focus Fund | 5.72% |
| Rajasthan Global Securities Private Limited | 4.91% |
| Icici Prudential Life Insurance Company Limited | 3.98% |
| Bnp Paribas Financial Markets - Odi | 1.77% |
| Hara Global Capital Master Fund I Ltd | 1.47% |
| Bajaj Life Insurance Limited | 1.34% |
2,63,977 shareholders. Pledged: 40.00% of promoter shares.
Peers in Restaurants
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| JUBLFOOD | ₹27,905 cr | 64.4x | 12.2x | 20.1% | 24.4% | 19.4% | +22.6% | 0.29% |
| TRAVELFOOD | ₹15,010 cr | 31.5x | 10.4x | 33.0% | 43.4% | 38.5% | – | 0.40% |
| DEVYANI | ₹14,810 cr | – | 9.6x | -2.1% | 8.4% | 15.0% | +23.2% | – |
| WESTLIFE | ₹9,163 cr | 1,546.3x | 17.9x | 1.2% | – | – | – | 0.13% |
| RBA | ₹6,541 cr | – | 9.1x | -21.3% | 0.0% | 12.0% | +11.2% | – |
| SAPPHIRE | ₹6,285 cr | – | 4.5x | -0.3% | 8.8% | 14.8% | +11.3% | – |
| UFBL | ₹2,442 cr | – | 7.9x | -11.8% | 9.0% | 14.8% | +2.8% | – |
| SPICELOUNG | ₹1,487 cr | 71.1x | 12.1x | 13.5% | 9.0% | 10.7% | – | – |
| SPECIALITY | ₹624 cr | 26.6x | 1.8x | 7.0% | 12.9% | 17.4% | +8.3% | 0.77% |
| COFFEEDAY | ₹594 cr | 3.4x | 0.2x | 6.5% | 7.7% | 32.4% | +6.5% | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| India | ₹2,272 cr | 80.5% | ₹340 cr | 15.0% |
| Indonesia | ₹551 cr | 19.5% | ₹-11 cr | -2.1% |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Accommodation and Food Service: Food and Beverages services provided by hotels, restaurants, caterers etc.
| Sector | Consumer Discretionary |
| Industry | Restaurants |
| Sub-industry | Restaurants |
| Symbol | RBA |
| BSE code | 543248 |
| ISIN | INE07T201019 |
| Face value | ₹10.0 |
| Incorporated | 2013-11-11 |
| Website | www.burgerking.in |
| Plants (India / abroad) | 581 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.