Spice Lounge Food Works Limite
BSE: SPICELOUNG · Restaurants · sector
₹21.33BSE close 2026-10-26
Key numbers
Market cap₹1,487 cr
Price₹21.33
52w high / low₹72 / ₹16
P/E71.1xSector median 48.0x
P/B12.1xSector median 9.3x
Book value₹1.8
Dividend yield–Sector median 0.34%
ROE13.5%Sector median 3.9%
ROCE9.0%Sector median 9.0%
OPM10.7%Sector median 15.0%
Debt / equity0.80xSector median 0.29x
EV/EBITDA89.1xSector median 15.3x
Interest cover5.5x
Current ratio1.79x
Sales growth 3y–Sector median +11.2%
Profit growth 3y–Sector median -16.2%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 12 companies in Restaurants (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1 cr vs borrowings ₹98 cr (FY26): borrowings are higher by ₹97 cr.
- Operating profit covered interest 5.5x in the last 12 months.
- Net loss in 2 of the last 6 quarters.
- Other income was 23% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹21.33 on 2026-10-26: -70.5% from the 52-week high, +31.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹62.10 · low ₹9.95
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 35 | 32 | 46 | 33 | 47 | 40 |
| EBITDA | 1 | 1 | 2 | 4 | 6 | 6 |
| OPM % | 1.6% | 4.0% | 4.2% | 10.6% | 13.3% | 15.1% |
| Other income | 0 | 0 | 3 | 0 | 0 | 0 |
| Net profit | -4 | -1 | 3 | 2 | 5 | 5 |
| EPS (₹) | 0.05 | 0.20 | 0.05 | 0.04 | 0.07 | 0.14 |
| Revenue YoY | +35.3% | +24.3% | ||||
| Profit YoY | – | – |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY21 | FY22 | FY23 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | – | – | – | 105 | 158 | 166 |
| EBITDA | -0 | -0 | -0 | 13 | 13 | 18 |
| Net profit | -0 | -0 | -0 | 6 | 10 | 16 |
| EPS (₹) | -0.31 | -0.36 | -0.29 | 0.08 | 0.14 | 0.30 |
| Revenue growth | – | – | – | +50.5% | – | |
| Profit growth | – | – | – | +71.5% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | – (2y) | -45.2% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 109 | 123 |
| Borrowings | 50 | 98 |
| Cash & equivalents | 2 | 1 |
| Total assets | 203 | 292 |
| Fixed assets | 21 | 21 |
| Capital work in progress | 1 | 1 |
| Investments | 0 | 47 |
| Receivables | 22 | 44 |
| Inventory | 3 | 3 |
| Payables | 7 | 23 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 3 | 5 |
| Cash from investing | 4 | -48 |
| Cash from financing | -5 | 43 |
| Capex | 0 | 2 |
| Free cash flow | 3 | 2 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 5.2% | 7.9% |
| ROCE % | 6.7% | 6.1% |
| Debtor days | 77 | 102 |
| Inventory days | 82 | 73 |
| Payable days | 205 | 542 |
| Cash conversion cycle (days) | -46 | -367 |
| Working capital days | 111 | 104 |
Peers in Restaurants
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| JUBLFOOD | ₹27,905 cr | 64.4x | 12.2x | 20.1% | 24.4% | 19.4% | +22.6% | 0.29% |
| TRAVELFOOD | ₹15,010 cr | 31.5x | 10.4x | 33.0% | 43.4% | 38.5% | – | 0.40% |
| DEVYANI | ₹14,810 cr | – | 9.6x | -2.1% | 8.4% | 15.0% | +23.2% | – |
| WESTLIFE | ₹9,163 cr | 1,546.3x | 17.9x | 1.2% | – | – | – | 0.13% |
| RBA | ₹6,541 cr | – | 9.1x | -21.3% | 0.0% | 12.0% | +11.2% | – |
| SAPPHIRE | ₹6,285 cr | – | 4.5x | -0.3% | 8.8% | 14.8% | +11.3% | – |
| UFBL | ₹2,442 cr | – | 7.9x | -11.8% | 9.0% | 14.8% | +2.8% | – |
| SPICELOUNG | ₹1,487 cr | 71.1x | 12.1x | 13.5% | 9.0% | 10.7% | – | – |
| SPECIALITY | ₹624 cr | 26.6x | 1.8x | 7.0% | 12.9% | 17.4% | +8.3% | 0.77% |
| COFFEEDAY | ₹594 cr | 3.4x | 0.2x | 6.5% | 7.7% | 32.4% | +6.5% | – |
Business segments (2026-06-30)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Software and IT services | ₹35 cr | 86.4% | ₹7 cr | 19.1% |
| Food and Restaurant Services | ₹6 cr | 13.6% | ₹-1 cr | -14.6% |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Restaurants |
| Sub-industry | Restaurants |
| Symbol | SPICELOUNG |
| BSE code | 539895 |
| ISIN | INE631E01024 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.