Jyoti Ltd.

BSE: JYOTI · Heavy Electrical Equipment · sector

₹63.80BSE close 2026-10-26

Key numbers

Market cap₹147 cr

Price₹63.80

52w high / low₹102 / ₹48

P/E8.5xSector median 27.8x

P/B–Sector median 5.4x

Book value₹-9.1

Dividend yield–Sector median 0.19%

ROE–Sector median 18.8%

ROCE12.6%Sector median 21.4%

OPM9.3%Sector median 15.1%

Debt / equity–Sector median 0.09x

EV/EBITDA12.0xSector median 21.4x

Interest cover53.2x

Current ratio0.81x

Sales growth 3y+21.4%Sector median +22.1%

Profit growth 3y+63.0%Sector median +27.5%

PEG0.13x

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 43 companies in Heavy Electrical Equipment (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹44 cr vs borrowings ₹209 cr (FY26): borrowings are higher by ₹166 cr.
Operating profit covered interest 53.2x in the last 12 months.
Other income was 15% of net profit in the last 12 months.
No dividend in the last 5 financial years.
Price ₹63.80 on 2026-10-26: -37.5% from the 52-week high, +31.5% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹149.93 · low ₹51.51

Quarterly results

₹ cr	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	108	69	71	53	83	75
EBITDA	9	4	7	3	9	7
OPM %	8.7%	6.3%	10.0%	5.3%	10.8%	9.7%
Other income	0	3	1	1	1	1
Net profit	8	6	6	3	3	5
EPS (₹)	3.55	2.61	2.80	1.09	1.32	2.26
Revenue YoY					-22.9%	+8.4%
Profit YoY					-62.7%	-13.1%

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	120	155	175	245	277	282
EBITDA	-1	2	12	17	23	26
Net profit	1	4	8	16	18	17
EPS (₹)	0.63	1.81	3.60	7.03	7.82	7.47
Revenue growth		+28.5%	+13.5%	+39.7%	+12.9%	–
Profit growth		+185.6%	+99.3%	+95.3%	+11.2%	–
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+21.4%	–	–
Net profit	+63.0%	–	–
EPS	+62.9%	–	–
Share price	–	-32.1% (2y)	-29.1%

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	-40	-21
Borrowings	221	209
Cash & equivalents	30	44
Total assets	318	325
Fixed assets	35	35
Capital work in progress	0	0
Investments	13	14
Receivables	197	167
Inventory	29	50
Payables	113	108

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	13	16
Cash from investing	-2	-0
Cash from financing	-22	-12
Capex	3	5
Free cash flow	10	11

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	-41.0%	-85.8%
ROCE %	7.5%	12.1%
Debtor days	294	220
Inventory days	61	95
Payable days	238	206
Cash conversion cycle (days)	117	109
Working capital days	-124	-86

Peers in Heavy Electrical Equipment

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
BHEL	₹1,37,384 cr	47.7x	5.1x	11.2%	13.5%	10.1%	+13.1%	0.12%
ABB	₹1,34,715 cr	45.1x	14.4x	36.1%	22.4%	14.0%	–	–
CGPOWER	₹1,31,237 cr	104.9x	16.5x	16.5%	21.3%	12.5%	+30.7%	0.16%
POWERINDIA	₹1,19,751 cr	104.0x	23.1x	24.5%	29.9%	14.9%	+22.2%	0.02%
SIEMENS	₹1,16,725 cr	35.6x	8.4x	25.0%	14.2%	10.0%	+41.0%	0.37%
ENRIN	₹98,074 cr	65.9x	20.4x	34.3%	42.0%	20.9%	–	0.14%
GVT&D	₹97,043 cr	74.3x	36.1x	58.5%	65.5%	25.2%	+30.8%	0.13%
SUZLON	₹51,051 cr	16.3x	5.4x	40.4%	29.2%	17.7%	+41.0%	–
THERMAX	₹35,902 cr	60.5x	6.5x	11.3%	12.5%	8.6%	+9.8%	0.44%
JYOTI	₹147 cr	8.5x	–	–	12.6%	9.3%	+21.4%	–

All 43 companies in Heavy Electrical Equipment →

Dividends & corporate actions

Ex-date	Action	Detail
2012-09-11	Dividend	Dividend Rs 1.0
2011-09-06	Dividend	Dividend Rs 1.2
2010-09-08	Dividend	Dividend Rs 1.0

Documents

Links go to the original files on the exchange website.

About the company


Sector	Industrials
Industry	Heavy Electrical Equipment
Sub-industry	Heavy Electrical Equipment
Symbol	JYOTI
BSE code	504076
ISIN	INE511D01012
Face value	₹10.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.