Kokuyo Camlin Limited

NSE: KOKUYOCMLN · Stationary · sector

₹72.94NSE close 2026-10-26

Key numbers

Market cap₹732 cr

Price₹72.94

52w high / low₹107 / ₹69

P/E33.2xSector median 15.9x

P/B2.3xSector median 2.1x

Book value₹32.1

Dividend yield–Sector median 0.41%

ROE7.1%Sector median 12.8%

ROCE9.3%Sector median 16.3%

OPM6.7%Sector median 10.7%

Debt / equity0.08xSector median 0.07x

EV/EBITDA13.8xSector median 10.5x

Interest cover14.5x

Current ratio2.19x

Sales growth 3y+1.3%Sector median +1.3%

Profit growth 3y+0.5%Sector median -1.9%

PEG81.23x

Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 7 companies in Stationary (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹12 cr vs borrowings ₹26 cr (FY26): borrowings are higher by ₹15 cr.
Operating profit covered interest 14.5x in the last 12 months.
No promoter shares are pledged.
Operating cash flow was below net profit in 1 of the last 5 years (FY24).
Net loss in 2 of the last 8 quarters.
Revenue was higher than a year earlier in 4 of the last 4 quarters.
Other income was 2% of net profit in the last 12 months.
Dividend paid in 2 of the last 5 financial years.
Price ₹72.94 on 2026-10-26: -32.0% from the 52-week high, +5.7% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹215.49 · low ₹71.18

Quarterly results

₹ cr	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	173	161	200	227	174	178	226	229
EBITDA	-8	0	13	20	16	11	11	16
OPM %	-4.4%	0.3%	6.6%	8.6%	9.2%	6.5%	4.8%	6.8%
Other income	-0	0	-0	0	0	0	0	0
Net profit	-11	-4	4	10	8	4	3	7
EPS (₹)	-1.06	-0.41	0.44	1.00	0.78	0.40	0.29	0.73
Revenue YoY					+1.1%	+10.8%	+13.1%	+0.8%
Profit YoY					–	–	-34.4%	-27.4%

Standalone figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	508	775	816	763	806	808
EBITDA	17	54	77	34	58	54
Net profit	-5	24	44	6	25	22
EPS (₹)	-0.47	2.44	4.37	0.58	2.47	2.20
Revenue growth		+52.4%	+5.3%	-6.5%	+5.7%	+6.2%
Profit growth		–	+79.3%	-86.7%	+325.2%	–
Dividend / share (₹)	–	–	0.50	0.50	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+1.3%	+14.9%	+6.2%
Net profit	+0.5%	–	–
EPS	+0.4%	–	–
Share price	–	-34.1% (2y)	-32.2%

Balance sheet

₹ cr	FY22	FY23	FY24	FY25	FY26
Shareholders' equity	–	263	296	302	322
Borrowings	–	56	65	41	26
Cash & equivalents	–	8	10	8	12
Total assets	–	442	493	455	467
Fixed assets	–	118	125	127	124
Capital work in progress	–	18	0	–	–
Investments	–	13	10	16	11
Receivables	–	74	83	76	75
Inventory	–	160	191	150	168
Payables	–	74	66	53	69

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY22	FY23	FY24	FY25	FY26
Cash from operations	18	27	19	55	40
Cash from investing	-6	-7	-18	-21	-16
Cash from financing	-12	-19	0	-36	-20
Capex	6	12	26	21	17
Free cash flow	12	15	-7	33	23

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY22	FY23	FY24	FY25	FY26
ROE %	–	9.3%	14.8%	1.9%	7.7%
ROCE %	–	12.4%	17.6%	3.9%	10.5%
Debtor days	–	35	37	36	34
Inventory days	–	119	141	112	123
Payable days	–	55	49	39	51
Cash conversion cycle (days)	–	99	129	109	106
Working capital days	–	47	60	62	71

Shareholding

Holder	% (2026-09-30)
Promoters	74.99%
FIIs	0.06%
DIIs	0.00%
Public (non-institutions)	24.95%

Quarter	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters %	74.99%	74.99%	74.99%	74.99%	74.99%	74.99%	74.99%	74.99%

Promoter group	%
Kokuyo Company Limited	74.44%
Shriram Sharad Dandekar	0.25%
Dilip Digambar Dandekar	0.20%
Anagha Subhash Dandekar	0.10%
D D Dandekar HUF	0.00%

31,231 shareholders. Pledged: 0.00% of promoter shares.

Peers in Stationary

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
DOMS	₹11,451 cr	52.7x	9.4x	19.6%	23.9%	15.9%	–	0.17%
NAVNETEDUL	₹2,665 cr	7.1x	130.5x	32.2%	1,946.6%	34.6%	-78.3%	0.02%
FLAIR	₹2,399 cr	17.2x	2.1x	12.9%	16.3%	17.8%	–	0.65%
KOKUYOCMLN	₹732 cr	33.2x	2.3x	7.1%	9.3%	6.7%	+1.3%	–
LINC	₹503 cr	15.9x	1.9x	12.8%	19.2%	10.7%	+3.7%	1.77%
SUNDARAM	₹49 cr	12.9x	0.5x	4.4%	4.6%	4.3%	+6.2%	–
GGPL	₹6 cr	1.1x	0.2x	-16.0%	-1.3%	-3.3%	-39.9%	–

All 7 companies in Stationary →

Dividends & corporate actions

Ex-date	Action	Detail
2026-07-30	Dividend	Dividend - Re 0.30 Per Share
2024-07-30	Dividend	Annual General Meeting/Dividend - Re 0.50 Per Share
2023-07-21	Dividend	Annual General Meeting/Dividend - Rs 0.50 Per Share
2022-06-23	Other	Annual General Meeting
2021-08-25	Other	Annual General Meeting
2020-08-27	Other	Annual General Meeting
2019-08-01	Other	Annual General Meeting
2018-08-02	Other	Annual General Meeting (Date Revised)
2017-06-22	Other	Annual General Meeting
2016-07-21	Other	Annual General Meeting
2015-07-22	Other	Annual General Meeting
2014-07-09	Other	Annual General Meeting
2013-08-01	Rights	Rights 14:29 @ Premium Rs.32/- Per Share
2013-06-18	Other	Annual Book Closure
2012-07-17	Other	Annual General Meeting
2011-06-29	Dividend	Annual General Meeting And Dividend Re.0.25 Per Share
2010-06-21	Dividend	Dividend-Re.0.50 Pr Share
2009-06-18	Other	Agm/Div-Rs.0.30 Per Share
2008-08-22	Split	Fv Split Rs.10/- To Re.1/

Documents

Links go to the original files on the exchange website.

About the company

Manufacturing and Trading: Manufacturing and trading of consumer products viz. Stationery and colour products used for scholastic and art purpose


Sector	Fast Moving Consumer Goods
Industry	Stationary
Sub-industry	Stationary
Symbol	KOKUYOCMLN
BSE code	523207
ISIN	INE760A01029
Face value	₹1.0
Incorporated	1946-12-24
Website	www.kokuyocamlin.com
Plants (India / abroad)	3 / 0

From the company's filings (BRSR FY26).

Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.