Sundaram Multi PAP Ltd
NSE: SUNDARAM · Stationary · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 7 companies in Stationary (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹0 cr vs borrowings ₹20 cr (FY26): borrowings are higher by ₹20 cr.
- Borrowings fell in each of the last 3 years (₹34 cr → ₹20 cr).
- Operating profit covered interest 4.4x in the last 12 months.
- 2.22% of the promoters' shares are pledged (0.7% of all shares).
- Operating cash flow was below net profit in 1 of the last 5 years (FY26).
- Net loss in 4 of the last 8 quarters.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 54% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹1.03 on 2026-10-26: -51.0% from the 52-week high, +2.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 21 | 40 | 41 | 26 | 26 | 44 | 50 |
| EBITDA | -0 | -1 | -1 | 1 | 2 | 2 | 1 | 1 |
| OPM % | -0.6% | -3.7% | -2.7% | 3.0% | 6.9% | 8.7% | 2.2% | 2.6% |
| Other income | 0 | 0 | 2 | 0 | 0 | 1 | 1 | 0 |
| Net profit | -2 | -3 | -1 | -0 | 1 | 2 | 1 | 0 |
| EPS (₹) | -0.04 | -0.06 | -0.02 | -0.01 | 0.02 | 0.03 | 0.02 | 0.01 |
| Revenue YoY | +8.5% | +22.1% | +11.9% | +22.0% | ||||
| Profit YoY | – | – | – | – |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 70 | 114 | 127 | 127 | 137 | 146 |
| EBITDA | 11 | 6 | 2 | -0 | 6 | 6 |
| Net profit | 4 | 3 | -5 | -5 | 3 | 4 |
| EPS (₹) | 0.09 | 0.05 | -0.11 | -0.11 | 0.07 | 0.08 |
| Revenue growth | +62.5% | +11.1% | +0.3% | +7.6% | +16.2% | |
| Profit growth | -33.8% | -296.1% | – | – | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +6.2% | +22.1% | +16.2% |
| Net profit | +7.1% | – | – |
| EPS | +11.9% | – | – |
| Share price | – | -37.1% (2y) | -44.4% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 98 | 93 | 88 | 91 |
| Borrowings | – | 34 | 32 | 26 | 20 |
| Cash & equivalents | – | 3 | 0 | 14 | 0 |
| Total assets | – | 138 | 135 | 122 | 116 |
| Fixed assets | – | 65 | 64 | 48 | 50 |
| Capital work in progress | – | – | – | 0 | – |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 13 | 12 | 15 | 13 |
| Inventory | – | 34 | 41 | 33 | 41 |
| Payables | – | 2 | 7 | 3 | 0 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 9 | 11 | 5 | 7 | -2 |
| Cash from investing | 2 | -1 | -2 | 16 | -5 |
| Cash from financing | -11 | -9 | -1 | -9 | -7 |
| Capex | 0 | 1 | 2 | 0 | 5 |
| Free cash flow | 8 | 11 | 3 | 7 | -7 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 2.7% | -5.5% | -5.8% | 3.5% |
| ROCE % | – | 5.1% | -1.3% | -2.2% | 4.3% |
| Debtor days | – | 40 | 34 | 42 | 36 |
| Inventory days | – | 155 | 151 | 128 | 158 |
| Payable days | – | 11 | 24 | 11 | 1 |
| Cash conversion cycle (days) | – | 184 | 161 | 159 | 193 |
| Working capital days | – | 164 | 135 | 119 | 111 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 31.11% |
| DIIs | 0.05% |
| Public (non-institutions) | 68.84% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 31.11% | 31.11% | 31.11% | 31.11% | 31.11% | 31.11% | 31.11% | 31.11% |
| Promoter group | % |
|---|---|
| Yash Raichand Shah | 9.94% |
| Shantilal Premji Shah | 9.76% |
| Amrut P Shah | 7.42% |
| Hardik A Shah | 2.86% |
| Richa Raichand Shah | 0.29% |
| Shah Vimlaben Amrut | 0.27% |
| Chetna Raichand Shah | 0.22% |
| Shantilal P Shah (HUF) | 0.16% |
| Divij S Shah | 0.07% |
| Nayna Shantilal Shah | 0.06% |
| Nidhi Darshil Gala | 0.02% |
| Riddhi Chirag Gala | 0.02% |
| Krunal S Shah | 0.01% |
| Amrut Premji Shah (HUF) | 0.00% |
| Public holders above 1% | % |
|---|---|
| Sunil Shantikumar Majithia | 1.24% |
93,823 shareholders. Pledged: 2.22% of promoter shares.
Peers in Stationary
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| DOMS | ₹11,451 cr | 52.7x | 9.4x | 19.6% | 23.9% | 15.9% | – | 0.17% |
| NAVNETEDUL | ₹2,665 cr | 7.1x | 130.5x | 32.2% | 1,946.6% | 34.6% | -78.3% | 0.02% |
| FLAIR | ₹2,399 cr | 17.2x | 2.1x | 12.9% | 16.3% | 17.8% | – | 0.65% |
| KOKUYOCMLN | ₹732 cr | 33.2x | 2.3x | 7.1% | 9.3% | 6.7% | +1.3% | – |
| LINC | ₹503 cr | 15.9x | 1.9x | 12.8% | 19.2% | 10.7% | +3.7% | 1.77% |
| SUNDARAM | ₹49 cr | 12.9x | 0.5x | 4.4% | 4.6% | 4.3% | +6.2% | – |
| GGPL | ₹6 cr | 1.1x | 0.2x | -16.0% | -1.3% | -3.3% | -39.9% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-09-20 | Other | Annual General Meeting |
| 2023-09-22 | Other | Annual General Meeting |
| 2022-09-08 | Other | Annual General Meeting |
| 2021-09-22 | Other | Annual General Meeting |
| 2020-09-22 | Other | Annual General Meeting |
| 2019-09-20 | Other | Annual General Meeting |
| 2018-09-18 | Other | Annual General Meeting |
| 2017-09-07 | Other | Annual General Meeting |
| 2016-08-19 | Other | Annual General Meeting |
| 2015-09-22 | Other | Annual General Meeting |
| 2014-09-23 | Dividend | Annual General Meeting / Dividend - Re 0.01/- Per Share |
| 2013-09-19 | Dividend | Annual General Meeting / Dividend - Re 0.10/- Per Share |
| 2012-09-20 | Dividend | Annual General Meeting/Dividend Re 0.20 Per Share |
| 2012-04-13 | Bonus | Bonus 2:1 |
| 2011-09-22 | Dividend | Annual General Meeting And Dividend Re.0.20 Per Share |
| 2010-08-26 | Dividend | Annual General Meeting And Dividend Re.0.20 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Fast Moving Consumer Goods |
| Industry | Stationary |
| Sub-industry | Stationary |
| Symbol | SUNDARAM |
| BSE code | 533166 |
| ISIN | INE108E01023 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.