KSE Ltd.
NSE: KSE · Animal Feed · sector
₹170.04NSE close 2026-10-26
Key numbers
Market cap₹544 cr
Price₹170.04
52w high / low₹205 / ₹170
P/E1.6xSector median 17.2x
P/B1.6xSector median 1.8x
Book value₹109.2
Dividend yield5.79%Sector median 1.80%
ROE14.4%Sector median 17.4%
ROCE17.6%Sector median 19.6%
OPM3.5%Sector median 5.1%
Debt / equity0.07xSector median 0.17x
EV/EBITDA6.3xSector median 11.8x
Interest cover25.2x
Current ratio8.42x
Sales growth 3y+1.4%Sector median +4.5%
Profit growth 3y–Sector median +29.6%
PEG–
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 7 companies in Animal Feed (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹189 cr vs borrowings ₹25 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 25.2x in the last 12 months.
- No promoter shares are pledged.
- Net loss in 1 of the last 6 quarters.
- Other income was 31% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹170.04 on 2026-10-26: -17.1% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹259.45 · low ₹170.04
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 392 | 416 | 427 | 428 | 409 | 454 |
| EBITDA | 46 | 50 | 43 | 22 | -5 | 0 |
| OPM % | 11.7% | 11.9% | 10.0% | 5.2% | -1.3% | 0.1% |
| Other income | 4 | 5 | 4 | 4 | 3 | 4 |
| Net profit | 35 | 39 | 33 | 16 | -4 | 1 |
| EPS (₹) | 108.72 | 120.48 | 102.72 | 5.11 | 1.17 | 0.30 |
| Revenue YoY | +4.4% | +9.1% | ||||
| Profit YoY | -110.7% | -97.6% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 1,670 | 1,610 | 1,683 | 1,650 | 1,680 | 1,718 |
| EBITDA | 8 | -2 | 28 | 123 | 109 | 60 |
| Net profit | 7 | -2 | 18 | 91 | 84 | 46 |
| EPS (₹) | 20.54 | -7.44 | 55.03 | 285.34 | 26.26 | 109.30 |
| Revenue growth | -3.6% | +4.6% | -2.0% | +1.9% | – | |
| Profit growth | -136.2% | – | +418.5% | -8.0% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +1.4% | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 297 | 350 |
| Borrowings | 24 | 25 |
| Cash & equivalents | 163 | 189 |
| Total assets | 357 | 415 |
| Fixed assets | 58 | 60 |
| Capital work in progress | 4 | 2 |
| Investments | 1 | 0 |
| Receivables | 2 | 1 |
| Inventory | 112 | 143 |
| Payables | 9 | 10 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 143 | 54 |
| Cash from investing | -118 | -9 |
| Cash from financing | -19 | -33 |
| Capex | 14 | 8 |
| Free cash flow | 128 | 45 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 30.8% | 24.0% |
| ROCE % | 39.0% | 31.2% |
| Debtor days | 0 | 0 |
| Inventory days | 30 | 38 |
| Payable days | 2 | 3 |
| Cash conversion cycle (days) | 28 | 35 |
| Working capital days | 55 | 67 |
Peers in Animal Feed
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| GODREJAGRO | ₹11,795 cr | 26.4x | 5.8x | 20.1% | 19.6% | 7.7% | +3.0% | 1.80% |
| AVANTIFEED | ₹9,114 cr | 17.2x | 2.8x | 17.4% | 24.0% | 9.9% | +6.0% | 1.37% |
| MUKKA | ₹738 cr | 10.7x | 1.5x | 14.7% | 12.4% | 8.4% | – | – |
| KSE | ₹544 cr | 1.6x | 1.6x | 14.4% | 17.6% | 3.5% | +1.4% | 5.79% |
| SHIVAM | ₹247 cr | 39.9x | 10.0x | 28.7% | 39.4% | 3.2% | – | – |
| NARMADA | ₹85 cr | 23.5x | 1.4x | 6.2% | 8.1% | 5.1% | +16.1% | – |
| MCFL | ₹59 cr | 9.9x | 1.8x | 20.3% | 35.3% | 3.3% | – | – |
Business segments (2026-06-30)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Animal Feed Division | ₹376 cr | 74.0% | ₹3 cr | 0.8% |
| Oil Cake Processing Division | ₹113 cr | 22.3% | ₹-4 cr | -3.3% |
| Dairy Division | ₹19 cr | 3.7% | ₹1 cr | 3.2% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-21 | Dividend | Dividend - Rs 7.50 Per Share |
| 2014-09-08 | Dividend | Annual General Meeting / Dividend - Rs 20/- Per Share |
| 2013-07-22 | Dividend | Annual General Meeting And Dividend Rs.10/- Per Share |
| 2012-07-20 | Other | Annual General Meeting/ Div Of Rs. 11/- Per Share |
| 2011-07-15 | Other | Annual General Meeting / Div. Of Rs.10 Per Share |
| 2010-07-16 | Dividend | Annual General Meeting And Dividend Rs.10/- Per Share |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Fast Moving Consumer Goods |
| Industry | Animal Feed |
| Sub-industry | Animal Feed |
| Symbol | KSE |
| BSE code | 519421 |
| ISIN | INE953E01022 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years, NSE shareholding & pledge data; price = NSE close 2026-10-26.