Shivam Chemicals Limited
BSE: SHIVAM · Animal Feed · sector
₹145.35BSE close 2026-10-26
Key numbers
Market cap₹247 cr
Price₹145.35
52w high / low₹159 / ₹60
P/E39.9xSector median 17.2x
P/B10.0xSector median 1.8x
Book value₹14.5
Dividend yield–Sector median 1.80%
ROE28.7%Sector median 17.4%
ROCE39.4%Sector median 19.6%
OPM3.2%Sector median 5.1%
Debt / equity–Sector median 0.17x
EV/EBITDA26.6xSector median 11.8x
Interest cover5.5x
Current ratio2.09x
Sales growth 3y–Sector median +4.5%
Profit growth 3y–Sector median +29.6%
PEG–
Last 12 months to Mar 2026, Consolidated. "Sector median" = middle value of 7 companies in Animal Feed (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Operating profit covered interest 5.5x in the last 12 months.
- Other income was 27% of net profit in the last 12 months.
- No dividend in the last 3 financial years.
- Price ₹145.35 on 2026-10-26: -8.8% from the 52-week high, +144.3% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹152.40 · low ₹47.20
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue | 130 | 132 | 153 |
| EBITDA | 3 | 3 | 6 |
| OPM % | 2.5% | 2.6% | 3.8% |
| Other income | 1 | 1 | 1 |
| Net profit | 2 | 2 | 4 |
| EPS (₹) | 0.91 | 1.16 | 2.49 |
Consolidated figures where filed. Latest quarter Mar 2026.
Profit & loss (yearly)
| ₹ cr | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|
| Revenue | 136 | 224 | 284 | 284 |
| EBITDA | 3 | 5 | 9 | 9 |
| Net profit | 2 | 2 | 6 | 6 |
| EPS (₹) | 1.62 | 1.26 | 3.64 | 3.64 |
| Revenue growth | +64.4% | +26.8% | – | |
| Profit growth | +4.0% | +196.2% | – | |
| Dividend / share (₹) | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | +78.6% (2y) | +123.4% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 18 | 25 |
| Cash & equivalents | 1 | 0 |
| Total assets | 58 | 71 |
| Fixed assets | 16 | 15 |
| Investments | 0 | 0 |
| Inventory | 5 | 6 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -15 | -6 |
| Cash from investing | -1 | -1 |
| Cash from financing | 15 | 5 |
| Capex | 1 | 1 |
| Free cash flow | -16 | -7 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 11.3% | 25.1% |
| ROCE % | 25.6% | 39.4% |
| Inventory days | 8 | 8 |
| Working capital days | 39 | 37 |
Peers in Animal Feed
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| GODREJAGRO | ₹11,795 cr | 26.4x | 5.8x | 20.1% | 19.6% | 7.7% | +3.0% | 1.80% |
| AVANTIFEED | ₹9,114 cr | 17.2x | 2.8x | 17.4% | 24.0% | 9.9% | +6.0% | 1.37% |
| MUKKA | ₹738 cr | 10.7x | 1.5x | 14.7% | 12.4% | 8.4% | – | – |
| KSE | ₹544 cr | 1.6x | 1.6x | 14.4% | 17.6% | 3.5% | +1.4% | 5.79% |
| SHIVAM | ₹247 cr | 39.9x | 10.0x | 28.7% | 39.4% | 3.2% | – | – |
| NARMADA | ₹85 cr | 23.5x | 1.4x | 6.2% | 8.1% | 5.1% | +16.1% | – |
| MCFL | ₹59 cr | 9.9x | 1.8x | 20.3% | 35.3% | 3.3% | – | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Fast Moving Consumer Goods |
| Industry | Animal Feed |
| Sub-industry | Animal Feed |
| Symbol | SHIVAM |
| BSE code | 544165 |
| ISIN | INE0SGR01013 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.