Mukka Proteins Limited
NSE: MUKKA · Animal Feed · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 7 companies in Animal Feed (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹60 cr vs borrowings ₹768 cr (FY26): borrowings are higher by ₹707 cr.
- Operating profit covered interest 2.7x in the last 12 months.
- Operating cash flow was below net profit in 3 of the last 3 years (FY26, FY25, FY24).
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- Other income was 40% of net profit in the last 12 months.
- No dividend in the last 3 financial years.
- Price ₹24.60 on 2026-10-26: -26.1% from the 52-week high, +34.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | 303 | 382 | 171 | 245 | 654 | 381 | 490 |
| EBITDA | 10 | 41 | 29 | 15 | 21 | 45 | 34 | 48 |
| OPM % | 6.4% | 13.6% | 7.6% | 8.5% | 8.5% | 7.0% | 8.9% | 9.8% |
| Other income | 3 | 6 | 4 | 3 | 6 | 5 | 15 | 2 |
| Net profit | 2 | 26 | 14 | 2 | 6 | 24 | 21 | 19 |
| EPS (₹) | 0.07 | 0.88 | 0.45 | 0.05 | 0.20 | 0.79 | 0.69 | 0.63 |
| Revenue YoY | +63.9% | +115.6% | -0.3% | +186.7% | ||||
| Profit YoY | +182.7% | -9.6% | +51.7% | +1,142.8% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|
| Revenue | 1,380 | 1,006 | 1,449 | 1,768 |
| EBITDA | 105 | 95 | 115 | 148 |
| Net profit | 70 | 46 | 52 | 69 |
| EPS (₹) | 3.10 | 1.55 | 1.74 | 2.31 |
| Revenue growth | -27.1% | +44.0% | +76.0% | |
| Profit growth | -33.7% | +12.1% | +59.1% | |
| Dividend / share (₹) | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | +76.0% |
| Net profit | – | – | +59.1% |
| EPS | – | – | – |
| Share price | – | -23.2% (2y) | +1.8% |
Balance sheet
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| Shareholders' equity | 396 | 441 | 499 |
| Borrowings | 362 | 450 | 768 |
| Cash & equivalents | 127 | 42 | 60 |
| Total assets | 941 | 1,076 | 1,621 |
| Fixed assets | 84 | 86 | 164 |
| Capital work in progress | 0 | 9 | 30 |
| Investments | 31 | 37 | 56 |
| Receivables | 185 | 200 | 182 |
| Inventory | 423 | 564 | 857 |
| Payables | 136 | 142 | 241 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| Cash from operations | -150 | -112 | -111 |
| Cash from investing | -48 | -35 | -146 |
| Cash from financing | 266 | 56 | 267 |
| Capex | 16 | 20 | 121 |
| Free cash flow | -166 | -132 | -232 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| ROE % | 17.7% | 10.5% | 10.4% |
| ROCE % | 14.8% | 10.8% | 10.0% |
| Debtor days | 49 | 72 | 46 |
| Inventory days | 136 | 266 | 267 |
| Payable days | 44 | 67 | 75 |
| Cash conversion cycle (days) | 141 | 271 | 238 |
| Working capital days | 78 | 114 | 60 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 73.33% |
| FIIs | 1.70% |
| DIIs | 0.20% |
| Public (non-institutions) | 24.77% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 73.33% | 73.33% | 73.33% | 73.33% | 73.33% | 73.33% | 73.33% | 73.33% |
| Promoter group | % |
|---|---|
| Mohammed Haris K | 30.23% |
| K Mohammed Althaf | 16.13% |
| K Mohammad Arif | 16.13% |
| Kalandan Abdul Razak | 7.33% |
| Umaiyya Banu | 3.50% |
| Zareena Banu | 0.00% |
| Razeena Khatheeja | 0.00% |
| Aisha Shabnam | 0.00% |
| Mohamed Hasir | 0.00% |
| Muhammad Ahil Haris | 0.00% |
| Mohammed Ayaan Haris | 0.00% |
| Mohammed Sahim Haris | 0.00% |
| Ainy Mariyam Haris | 0.00% |
| S Abdul Majeed | 0.00% |
| Khairunissa Mohammed | 0.00% |
| Public holders above 1% | % |
|---|---|
| Craft Emerging Market Fund PCC- Elite Capital Fund | 1.19% |
1,24,299 shareholders. Pledged: – of promoter shares.
Peers in Animal Feed
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| GODREJAGRO | ₹11,795 cr | 26.4x | 5.8x | 20.1% | 19.6% | 7.7% | +3.0% | 1.80% |
| AVANTIFEED | ₹9,114 cr | 17.2x | 2.8x | 17.4% | 24.0% | 9.9% | +6.0% | 1.37% |
| MUKKA | ₹738 cr | 10.7x | 1.5x | 14.7% | 12.4% | 8.4% | – | – |
| KSE | ₹544 cr | 1.6x | 1.6x | 14.4% | 17.6% | 3.5% | +1.4% | 5.79% |
| SHIVAM | ₹247 cr | 39.9x | 10.0x | 28.7% | 39.4% | 3.2% | – | – |
| NARMADA | ₹85 cr | 23.5x | 1.4x | 6.2% | 8.1% | 5.1% | +16.1% | – |
| MCFL | ₹59 cr | 9.9x | 1.8x | 20.3% | 35.3% | 3.3% | – | – |
Documents
- Annual report FY26
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Fast Moving Consumer Goods |
| Industry | Animal Feed |
| Sub-industry | Animal Feed |
| Symbol | MUKKA |
| BSE code | 544135 |
| ISIN | INE0CG401037 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.