NMDC Steel Limited
NSE: NSLNISP · Iron & Steel · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 14 companies in Iron & Steel (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹800 cr vs borrowings ₹4,602 cr (FY26): borrowings are higher by ₹3,802 cr.
- Operating profit covered interest 1.2x in the last 12 months.
- Operating cash flow was below net profit in 1 of the last 4 years (FY24).
- Net loss in 5 of the last 8 quarters.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 130% of net profit in the last 12 months.
- No dividend in the last 4 financial years.
- Price ₹38.56 on 2026-10-26: -28.3% from the 52-week high, +16.8% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,522 | 2,120 | 2,838 | 3,365 | 3,390 | 3,008 | 3,879 | 3,662 |
| EBITDA | -441 | -656 | -291 | 408 | 207 | 98 | 806 | 400 |
| OPM % | -28.9% | -31.0% | -10.2% | 12.1% | 6.1% | 3.2% | 20.8% | 10.9% |
| Other income | 13 | 18 | 19 | 20 | 21 | 19 | 26 | 43 |
| Net profit | -595 | -758 | -473 | 26 | -115 | -244 | 392 | 51 |
| EPS (₹) | -2.03 | -2.59 | -1.62 | 0.09 | -0.39 | -0.83 | 1.34 | 0.19 |
| Revenue YoY | +122.7% | +41.9% | +36.7% | +8.8% | ||||
| Profit YoY | – | – | – | +97.6% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|
| Revenue | 0 | 3,049 | 8,503 | 13,642 | 13,938 |
| EBITDA | 0 | -1,437 | -1,788 | 1,518 | 1,510 |
| Net profit | 0 | -1,560 | -2,374 | 59 | 84 |
| EPS (₹) | 0.00 | -5.32 | -8.10 | 0.20 | 0.31 |
| Revenue growth | – | +178.9% | +60.4% | +41.6% | |
| Profit growth | – | – | – | – | |
| Dividend / share (₹) | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | +41.6% |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -8.8% (2y) | -9.3% |
Balance sheet
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Shareholders' equity | 17,049 | 15,488 | 13,114 | 13,173 |
| Borrowings | 3,842 | 6,652 | 5,898 | 4,602 |
| Cash & equivalents | 1,513 | 721 | 908 | 800 |
| Total assets | 25,568 | 29,368 | 28,470 | 28,237 |
| Fixed assets | 1,118 | 20,230 | 20,127 | 19,448 |
| Capital work in progress | 19,545 | 1,215 | 717 | 570 |
| Investments | 0 | 0 | 0 | 0 |
| Receivables | 0 | 37 | 197 | 179 |
| Inventory | 860 | 3,703 | 3,057 | 3,897 |
| Payables | 390 | 2,503 | 4,832 | 6,044 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Cash from operations | 1,516 | -2,733 | 1,966 | 1,796 |
| Cash from investing | -2,189 | -690 | -506 | 109 |
| Cash from financing | 1,293 | 2,808 | -1,460 | -1,902 |
| Capex | 2,155 | 0 | 428 | 271 |
| Free cash flow | -639 | -2,733 | 1,538 | 1,525 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| ROE % | 0.0% | -10.1% | -18.1% | 0.4% |
| ROCE % | 0.0% | -8.4% | -14.0% | 3.2% |
| Debtor days | – | 4 | 8 | 5 |
| Inventory days | – | 420 | 148 | 160 |
| Payable days | – | 284 | 234 | 248 |
| Cash conversion cycle (days) | – | 140 | -78 | -83 |
| Working capital days | – | -6 | -174 | -153 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 60.79% |
| FIIs | 4.93% |
| DIIs | 15.79% |
| of which Mutual funds | 0.85% |
| of which Insurance | 14.36% |
| Government | 0.00% |
| Public (non-institutions) | 18.48% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 60.79% | 60.79% | 60.79% | 60.79% | 60.79% | 60.79% | 60.79% | 60.79% |
| Promoter group | % |
|---|---|
| President of India | 60.79% |
| Public holders above 1% | % |
|---|---|
| Life Insurance Corporation of India | 13.47% |
7,05,017 shareholders. Pledged: – of promoter shares.
Peers in Iron & Steel
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| JSWSTEEL | ₹3,07,440 cr | 12.4x | 3.1x | 27.6% | 21.2% | 25.8% | +3.8% | 0.22% |
| TATASTEEL | ₹2,11,990 cr | 19.2x | 2.1x | 11.4% | 12.1% | 14.6% | -1.6% | 2.12% |
| JINDALSTEL | ₹1,05,841 cr | 38.9x | 2.1x | 5.5% | 7.4% | 15.0% | +0.3% | 0.20% |
| SAIL | ₹70,136 cr | 16.4x | 1.2x | 7.2% | 8.0% | 11.3% | +2.0% | 0.94% |
| JSL | ₹56,775 cr | 17.0x | 2.7x | 17.0% | 17.8% | 12.4% | +6.4% | 0.43% |
| SARDAEN | ₹15,738 cr | 13.9x | 2.1x | 16.6% | 17.6% | 32.4% | +10.6% | 0.34% |
| NSLNISP | ₹11,300 cr | 124.4x | 0.9x | 0.6% | 3.3% | 10.8% | – | – |
| SANDUMA | ₹7,632 cr | 10.7x | 2.3x | 24.4% | 25.5% | 22.9% | – | 0.27% |
| JAIBALAJI | ₹5,738 cr | 39.8x | 2.5x | 6.6% | 10.1% | 6.0% | -1.9% | – |
| PRAKASH | ₹1,979 cr | 6.3x | 0.6x | 9.1% | 9.4% | 15.1% | +0.3% | 1.36% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-09-17 | Other | Annual General Meeting |
| 2023-08-31 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Steel: Hot Rolled Coils & Sheets
- Others: Other sales (Pig iron, Pit iron, Coke, Crude tar etc.)
| Sector | Commodities |
| Industry | Iron & Steel |
| Sub-industry | Iron & Steel |
| Symbol | NSLNISP |
| BSE code | 543768 |
| ISIN | INE0NNS01018 |
| Face value | ₹10.0 |
| Incorporated | 2015-01-02 |
| Website | https://www.nsltd.in/en |
| Plants (India / abroad) | 1 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.