Sarda Energy & MIN Ltd
NSE: SARDAEN · Iron & Steel · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 14 companies in Iron & Steel (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹2,380 cr vs borrowings ₹2,595 cr (FY26): borrowings are higher by ₹215 cr.
- Operating profit covered interest 7.3x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 0 of the last 5 years.
- Revenue was higher than a year earlier in 2 of the last 4 quarters.
- Other income was 24% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹446.60 on 2026-10-26: -28.4% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,159 | 1,319 | 1,239 | 1,633 | 1,528 | 1,276 | 1,254 | 1,608 |
| EBITDA | 337 | 369 | 270 | 617 | 512 | 321 | 348 | 653 |
| OPM % | 29.1% | 28.0% | 21.8% | 37.8% | 33.5% | 25.2% | 27.7% | 40.6% |
| Other income | 56 | -0 | 47 | 80 | 68 | 84 | 5 | 108 |
| Net profit | 195 | 197 | 108 | 434 | 323 | 190 | 158 | 458 |
| EPS (₹) | 5.55 | 5.60 | 3.07 | 12.33 | 9.17 | 5.40 | 4.48 | 13.00 |
| Revenue YoY | +31.9% | -3.3% | +1.2% | -1.5% | ||||
| Profit YoY | +65.4% | -3.5% | +45.9% | +5.5% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 3,914 | 4,212 | 3,868 | 4,643 | 5,690 | 5,665 |
| EBITDA | 1,348 | 1,060 | 795 | 1,237 | 1,798 | 1,834 |
| Net profit | 804 | 602 | 523 | 700 | 1,106 | 1,130 |
| EPS (₹) | 223.07 | 169.94 | 14.84 | 19.86 | 31.38 | 32.05 |
| Revenue growth | +7.6% | -8.2% | +20.0% | +22.6% | +5.9% | |
| Profit growth | -25.1% | -13.1% | +33.8% | +58.0% | +20.8% | |
| Dividend / share (₹) | 7.50 | 7.50 | 0.75 | 1.00 | 1.50 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +10.5% | +20.9% | +5.9% |
| Net profit | +22.5% | +24.2% | +20.8% |
| EPS | -43.1% | -21.3% | – |
| Share price | – | -2.7% (2y) | -14.9% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 3,410 | 3,889 | 6,286 | 7,370 |
| Borrowings | – | 1,407 | 1,366 | 2,823 | 2,595 |
| Cash & equivalents | – | 725 | 1,326 | 1,257 | 2,380 |
| Total assets | – | 5,481 | 6,002 | 10,125 | 11,371 |
| Fixed assets | – | 2,758 | 2,715 | 5,711 | 5,889 |
| Capital work in progress | – | 130 | 250 | 613 | 463 |
| Investments | – | 34 | 48 | 51 | 35 |
| Receivables | – | 182 | 101 | 221 | 276 |
| Inventory | – | 727 | 528 | 809 | 794 |
| Payables | – | 135 | 173 | 194 | 172 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 923 | 701 | 752 | 886 | 1,735 |
| Cash from investing | -408 | -431 | -434 | -2,132 | -1,166 |
| Cash from financing | -331 | -479 | -222 | 1,200 | -519 |
| Capex | 288 | 217 | 266 | 490 | 338 |
| Free cash flow | 635 | 485 | 487 | 395 | 1,397 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 17.7% | 13.4% | 11.1% | 15.0% |
| ROCE % | – | 19.3% | 15.1% | 12.5% | 17.0% |
| Debtor days | – | 16 | 10 | 17 | 18 |
| Inventory days | – | 106 | 80 | 115 | 99 |
| Payable days | – | 20 | 26 | 28 | 22 |
| Cash conversion cycle (days) | – | 102 | 64 | 104 | 95 |
| Working capital days | – | 130 | 174 | 167 | 220 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 73.16% |
| FIIs | 3.62% |
| DIIs | 3.47% |
| of which Mutual funds | 0.45% |
| of which Insurance | 0.02% |
| Public (non-institutions) | 19.76% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 73.16% | 73.16% | 73.16% | 73.16% | 73.16% | 73.16% | 73.16% | 73.16% |
| Promoter group | % |
|---|---|
| Chhattisgarh Investments Ltd. | 39.04% |
| Sarda Agriculture & Properties Pvt. Ltd. | 7.33% |
| Prachi Agriculture & Properties Pvt. Ltd. | 4.46% |
| Ghanshyam Sarda | 3.76% |
| Uma Sarda - Trustee to K K Sarda Family Trust | 2.76% |
| K.K. Sarda - Trustee to Uma Sarda Family Trust | 2.76% |
| Anant Sarda | 2.23% |
| Manish J Sarda | 2.14% |
| Neeraj Sarda | 1.99% |
| Pankaj Sarda | 1.91% |
| Kamal Kishore Sarda | 1.60% |
| Vipula Sarda | 1.18% |
| Uma Sarda | 0.67% |
| Chhattisgarh Investments Ltd. (Firm - CIL, SAPPL and PAPPL) | 0.41% |
| Aditya Ghanshyam Sarda | 0.32% |
| Public holders above 1% | % |
|---|---|
| Mukul Mahavir Agrawal | 1.14% |
92,719 shareholders. Pledged: 0.00% of promoter shares.
Peers in Iron & Steel
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| JSWSTEEL | ₹3,07,440 cr | 12.4x | 3.1x | 27.6% | 21.2% | 25.8% | +3.8% | 0.22% |
| TATASTEEL | ₹2,11,990 cr | 19.2x | 2.1x | 11.4% | 12.1% | 14.6% | -1.6% | 2.12% |
| JINDALSTEL | ₹1,05,841 cr | 38.9x | 2.1x | 5.5% | 7.4% | 15.0% | +0.3% | 0.20% |
| SAIL | ₹70,136 cr | 16.4x | 1.2x | 7.2% | 8.0% | 11.3% | +2.0% | 0.94% |
| JSL | ₹56,775 cr | 17.0x | 2.7x | 17.0% | 17.8% | 12.4% | +6.4% | 0.43% |
| SARDAEN | ₹15,738 cr | 13.9x | 2.1x | 16.6% | 17.6% | 32.4% | +10.6% | 0.34% |
| NSLNISP | ₹11,300 cr | 124.4x | 0.9x | 0.6% | 3.3% | 10.8% | – | – |
| SANDUMA | ₹7,632 cr | 10.7x | 2.3x | 24.4% | 25.5% | 22.9% | – | 0.27% |
| JAIBALAJI | ₹5,738 cr | 39.8x | 2.5x | 6.6% | 10.1% | 6.0% | -1.9% | – |
| VISL | ₹5,238 cr | – | – | – | – | – | – | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Power | ₹2,846 cr | 44.2% | ₹1,095 cr | 38.5% |
| Steel | ₹1,921 cr | 29.8% | ₹318 cr | 16.6% |
| Ferro Alloys | ₹1,656 cr | 25.7% | ₹263 cr | 15.9% |
| Unallocated | ₹20 cr | 0.3% | ₹0 cr | 0.0% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-14 | Dividend | Dividend - Rs 2 Per Share |
| 2025-08-22 | Dividend | Dividend - Rs1.50 Per Share |
| 2024-08-30 | Dividend | Dividend - Re 1 Per Share |
| 2023-09-08 | Dividend | Dividend - Re 0.75 Per Share/Special Dividend - Re 0.75 Per Share |
| 2023-08-04 | Split | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share |
| 2022-05-05 | Dividend | Interim Dividend - Rs 7.50 Per Share |
| 2022-05-05 | Buyback | Buy Back |
| 2021-08-18 | Dividend | Dividend - Rs 7.50 Per Share |
| 2020-09-10 | Dividend | Dividend - Rs 5 Per Share |
| 2019-08-14 | Dividend | Dividend - Rs 5 Per Share |
| 2018-08-23 | Dividend | Dividend- Rs 5 Per Share |
| 2017-08-16 | Dividend | Dividend - Rs 4/- Per Share |
| 2016-03-17 | Dividend | Interim Dividend - Rs 2/- Per Share (Purpose Revised) |
| 2015-08-06 | Dividend | Dividend - Rs 3/- Per Share |
| 2014-08-27 | Dividend | Dividend - Rs 3/- Per Share |
| 2013-08-22 | Dividend | Annual General Meeting / Dividend - Rs 3/- Per Share |
| 2012-06-28 | Dividend | Dividend - Rs.3/- Per Share |
| 2011-08-17 | Dividend | Annual General Meeting/Dividend Rs 3 Per Share |
| 2010-05-28 | Dividend | Dividend-Rs.3/- Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing: Iron & Steel
- Manufacturing: Ferro Alloys
- Manufacturing: Power
| Sector | Commodities |
| Industry | Iron & Steel |
| Sub-industry | Iron & Steel |
| Symbol | SARDAEN |
| BSE code | 504614 |
| ISIN | INE385C01021 |
| Face value | ₹1.0 |
| Incorporated | 1973-06-23 |
| Website | www.seml.co.in |
| Plants (India / abroad) | 5 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.