Raw Edge Industrial Solutions
BSE: RAWEDGE · Industrial Minerals · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 14 companies in Industrial Minerals (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹0 cr vs borrowings ₹17 cr (FY26): borrowings are higher by ₹17 cr.
- Operating profit covered interest 1.1x in the last 12 months.
- Net loss in 3 of the last 6 quarters.
- Other income was 148% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹12.49 on 2026-10-26: -56.7% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 11 | 8 | 8 | 9 | 11 | 11 |
| EBITDA | 1 | 1 | 1 | 1 | 1 | 1 |
| OPM % | 6.5% | 7.6% | 6.8% | 7.3% | 6.7% | 6.2% |
| Other income | -0 | 0 | 0 | 1 | 0 | 0 |
| Net profit | -1 | -0 | -0 | 0 | 0 | 0 |
| EPS (₹) | 0.90 | 0.27 | 0.24 | 0.19 | 0.19 | 0.25 |
| Revenue YoY | -0.7% | +34.7% | ||||
| Profit YoY | – | – |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 45 | 53 | 45 | 45 | 36 | 39 |
| EBITDA | 3 | 4 | 3 | 3 | 3 | 3 |
| Net profit | -1 | 0 | -1 | -1 | -0 | 0 |
| EPS (₹) | -0.56 | 0.02 | -0.58 | 1.03 | 0.13 | 0.87 |
| Revenue growth | +18.1% | -14.9% | -0.4% | -20.1% | – | |
| Profit growth | – | -3,050.0% | – | – | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -12.2% | – | – |
| Net profit | – | – | – |
| EPS | +86.6% | – | – |
| Share price | – | -40.1% (2y) | -51.2% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 21 | 21 |
| Borrowings | 19 | 17 |
| Cash & equivalents | 0 | 0 |
| Total assets | 50 | 45 |
| Fixed assets | 25 | 24 |
| Capital work in progress | 0 | 0 |
| Investments | 0 | 0 |
| Receivables | 8 | 6 |
| Inventory | 13 | 13 |
| Payables | 9 | 7 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 9 | 4 |
| Cash from investing | -3 | -0 |
| Cash from financing | -6 | -3 |
| Capex | 3 | 0 |
| Free cash flow | 6 | 3 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | -5.0% | -0.6% |
| ROCE % | 3.4% | 3.3% |
| Debtor days | 64 | 65 |
| Inventory days | 206 | 257 |
| Payable days | 145 | 131 |
| Cash conversion cycle (days) | 125 | 191 |
| Working capital days | 59 | 74 |
Peers in Industrial Minerals
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| LLOYDSME | ₹1,00,584 cr | 20.2x | 7.3x | 47.0% | 22.1% | 36.8% | – | 0.05% |
| NMDC | ₹58,457 cr | 7.8x | 1.7x | 23.4% | 25.8% | 28.8% | +22.0% | 5.27% |
| GMDCLTD | ₹13,641 cr | 14.3x | 1.9x | 14.2% | 17.4% | 34.3% | -8.8% | 2.35% |
| GRAVITA | ₹9,657 cr | 24.3x | 3.9x | 17.3% | 15.5% | 9.4% | +15.1% | 0.48% |
| MOIL | ₹4,408 cr | 14.5x | 1.6x | 11.4% | 14.2% | 31.0% | +3.2% | 3.20% |
| ASHAPURMIN | ₹3,985 cr | 9.8x | 2.4x | 27.6% | 17.2% | 10.0% | +42.0% | 0.24% |
| ORISSAMINE | ₹1,978 cr | 594.0x | – | – | 24.6% | 16.7% | +38.4% | – |
| 20MICRONS | ₹635 cr | 9.4x | 1.3x | 14.8% | 17.3% | 13.0% | +10.8% | 0.69% |
| NILE | ₹373 cr | 7.7x | 1.2x | 16.7% | 20.8% | 6.1% | +8.9% | 0.40% |
| RAWEDGE | ₹13 cr | 14.3x | 0.6x | 1.9% | 3.9% | 6.7% | -12.2% | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Commodities |
| Industry | Industrial Minerals |
| Sub-industry | Industrial Minerals |
| Symbol | RAWEDGE |
| BSE code | 541634 |
| ISIN | INE960Z01014 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.