Responsive Industries Ltd

NSE: RESPONIND · Furniture, Home Furnishing · sector

₹146.31NSE close 2026-10-26

Key numbers

Market cap₹3,901 cr

Price₹146.31

52w high / low₹241 / ₹117

P/E38.5xSector median 33.9x

P/B2.5xSector median 1.6x

Book value₹58.5

Dividend yield0.07%Sector median 0.07%

ROE7.0%Sector median 6.5%

ROCE7.5%Sector median 7.8%

OPM15.4%Sector median 10.7%

Debt / equity0.12xSector median 0.07x

EV/EBITDA21.2xSector median 15.9x

Interest cover5.4x

Current ratio6.16x

Sales growth 3y+12.7%Sector median +10.0%

Profit growth 3y+83.5%Sector median +6.5%

PEG0.48x

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 8 companies in Furniture, Home Furnishing (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹19 cr vs borrowings ₹192 cr (FY26): borrowings are higher by ₹173 cr.
Operating profit covered interest 5.4x in the last 12 months.
6.49% of the promoters' shares are pledged (3.8% of all shares).
Operating cash flow was below net profit in 4 of the last 5 years (FY26, FY25, FY23, FY22).
Revenue was higher than a year earlier in 1 of the last 4 quarters.
Other income was 10% of net profit in the last 12 months.
Dividend paid in 5 of the last 5 financial years.
Price ₹146.31 on 2026-10-26: -39.3% from the 52-week high, +24.8% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹282.20 · low ₹129.59

Quarterly results

₹ cr	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	350	368	381	339	314	311	430	193
EBITDA	73	72	79	73	77	46	46	23
OPM %	20.7%	19.7%	20.7%	21.4%	24.4%	14.7%	10.8%	12.1%
Other income	2	3	2	2	3	2	3	2
Net profit	49	47	54	50	53	22	23	3
EPS (₹)	1.85	1.75	2.03	1.87	2.00	0.84	0.86	0.10
Revenue YoY					-10.2%	-15.4%	+13.1%	-43.1%
Profit YoY					+8.1%	-52.1%	-57.9%	-94.5%

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	1,106	974	1,087	1,418	1,394	1,248
EBITDA	112	110	243	295	241	192
Net profit	0	24	167	199	148	101
EPS (₹)	0.00	0.93	6.05	7.46	5.57	3.80
Revenue growth		-12.0%	+11.6%	+30.4%	-1.7%	-13.1%
Profit growth		+2,40,300.0%	+596.2%	+18.8%	-25.4%	-49.4%
Dividend / share (₹)	0.10	0.10	0.10	0.10	0.10

Compounded growth	3 years	5 years	Last 12 months
Sales	+12.7%	+13.0%	-13.1%
Net profit	+83.5%	+29.8%	-49.4%
EPS	+81.6%	+29.3%	–
Share price	–	-27.5% (2y)	-20.4%

Balance sheet

₹ cr	FY22	FY23	FY24	FY25	FY26
Shareholders' equity	–	1,003	1,137	1,345	1,559
Borrowings	–	257	206	250	192
Cash & equivalents	–	67	32	28	19
Total assets	–	1,401	1,546	1,738	1,853
Fixed assets	–	691	815	797	740
Capital work in progress	–	0	0	0	0
Investments	–	0	0	60	66
Receivables	–	338	555	583	742
Inventory	–	214	126	191	206
Payables	–	77	158	96	57

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY22	FY23	FY24	FY25	FY26
Cash from operations	-20	7	226	75	40
Cash from investing	-5	-5	-157	-102	49
Cash from financing	18	-10	-77	18	-87
Capex	14	8	190	52	17
Free cash flow	-34	-1	36	23	23

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY22	FY23	FY24	FY25	FY26
ROE %	–	2.4%	14.7%	14.8%	9.5%
ROCE %	–	4.5%	14.5%	14.6%	10.3%
Debtor days	–	127	186	150	194
Inventory days	–	114	66	73	76
Payable days	–	41	83	37	21
Cash conversion cycle (days)	–	200	169	186	249
Working capital days	–	117	120	160	226

Shareholding

Holder	% (2026-09-30)
Promoters	59.14%
FIIs	7.57%
DIIs	3.02%
of which Mutual funds	0.04%
of which Insurance	2.98%
Government	0.00%
Public (non-institutions)	30.27%

Quarter	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters %	59.14%	59.14%	59.14%	59.14%	59.14%	59.14%	59.14%	59.14%

Promoter group	%
Wellknown Business Ventures LLP	47.51%
Fairpoint Tradecom LLP	9.25%
Efficient Builders LLP	0.60%
Saudamini Abhishek Agarwal	0.56%
Swati Atit Agarwal	0.49%
Mavi Business Ventures LLP	0.42%
Atit O. Agarwal	0.29%
Rishabh Rajkumar Agarwal	0.02%
Rohini Rishab Agarwal	0.00%
Abhishek Agarwal	0.00%

Public holders above 1%	%
Xatis International Limited	12.27%
Fossebridge Limited	12.08%
Life Insurance Corporation of India	2.98%
BAO Value Fund	2.73%
Sparrow Asia Diversified Opportunities Fund	2.13%
Ayushmat Ltd	1.17%
Sanjay Babulal Surana	1.10%

17,864 shareholders. Pledged: 6.49% of promoter shares.

Peers in Furniture, Home Furnishing

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
SFL	₹6,271 cr	29.2x	1.9x	6.8%	8.1%	10.9%	+10.0%	0.00%
WAKEFIT	₹4,419 cr	22.1x	3.9x	16.7%	10.5%	12.0%	–	–
RESPONIND	₹3,901 cr	38.5x	2.5x	7.0%	7.5%	15.4%	+12.7%	0.07%
STANLEY	₹730 cr	157.8x	1.6x	1.0%	7.6%	16.1%	–	–
HARDWYN	₹606 cr	49.0x	1.5x	3.1%	4.5%	10.4%	+6.7%	–
TIRUFOAM	₹30 cr	13.9x	0.9x	6.5%	9.5%	7.5%	-2.2%	1.46%
GOLCA	₹7 cr	21.6x	–	–	-7.7%	-26.2%	+12.5%	–
MAGENTA	₹5 cr	46.2x	0.9x	1.7%	9.0%	1.9%	–	–

All 8 companies in Furniture, Home Furnishing →

Dividends & corporate actions

Ex-date	Action	Detail
2026-08-14	Dividend	Dividend - Re 0.10 Per Share
2025-09-12	Dividend	Dividend - Rs 0.10 Per Share
2024-09-06	Other	Annual General Meeting
2024-09-06	Dividend	Dividend - Re 0.10 Per Share
2023-09-08	Dividend	Annual General Meeting/Dividend - Re 0.10 Per Share
2023-03-03	Other	Extra Ordinary General Meeting
2022-09-21	Dividend	Annual General Meeting/Dividend - Rs 0.10 Per Share
2021-09-22	Dividend	Annual General Meeting/ Dividend Rs 0.10 Per Share
2020-12-16	Dividend	Annual General Meeting/Dividend - Rs 0.07 Per Share
2019-11-21	Dividend	Interim Dividend - Rs 0.03 Per Share
2019-09-19	Dividend	Annual General Meeting/Dividend - Rs 0.12 Per Share
2018-05-31	Dividend	Annual General Meeting / Dividend- Re 0.10 Per Share
2017-09-21	Dividend	Annual General Meeting/Dividend - Re 0.10 Per Share
2016-09-01	Other	Annual General Meeting
2016-03-17	Dividend	Interim Dividend - Re 0.10/- Per Share (Purpose Revised)
2015-09-15	Dividend	Annual General Meeting/Dividend - Re 0.10/- Per Share
2014-08-01	Dividend	Annual General Meeting/Dividend Re.0.10/- Per Share
2013-08-01	Dividend	Annual General Meeting / Dividend - Re 0.10/- Per Share
2012-07-30	Dividend	Annual General Meeting And Dividend - Re.0.10 Per Share
2011-06-14	Dividend	Annual General Meeting And Dividend Re.0.10 Per Share

Documents

Links go to the original files on the exchange website.

About the company

Manufacturing: Plastic products, non-metallic mineral products, rubber products, fabricated metal products


Sector	Consumer Discretionary
Industry	Furniture, Home Furnishing
Sub-industry	Furniture, Home Furnishing
Symbol	RESPONIND
BSE code	505509
ISIN	INE688D01026
Face value	₹1.0
Incorporated	1982-07-13
Website	www.responsiveindustries.com
Plants (India / abroad)	1 / 1

From the company's filings (BRSR FY26).

Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.