Tirupati Foam Limited
BSE: TIRUFOAM · Furniture, Home Furnishing · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 8 companies in Furniture, Home Furnishing (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹0 cr vs borrowings ₹34 cr (FY26): borrowings are higher by ₹34 cr.
- Operating profit covered interest 1.8x in the last 12 months.
- Other income was 17% of net profit in the last 12 months.
- Dividend paid in 4 of the last 5 financial years.
- Price ₹68.66 on 2026-10-22: -48.9% from the 52-week high, +22.4% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 28 | 23 | 23 | 25 | 24 | 28 |
| EBITDA | 2 | 2 | 2 | 2 | 2 | 2 |
| OPM % | 6.8% | 7.8% | 8.5% | 7.5% | 7.3% | 6.9% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 1 | 0 | 1 | 0 | 1 | 1 |
| EPS (₹) | 1.42 | 0.96 | 1.24 | 1.00 | 1.16 | 1.54 |
| Revenue YoY | -12.1% | +22.3% | ||||
| Profit YoY | -17.7% | +61.9% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 103 | 102 | 104 | 106 | 95 | 100 |
| EBITDA | 9 | 9 | 9 | 8 | 7 | 8 |
| Net profit | 2 | 2 | 2 | 2 | 2 | 2 |
| EPS (₹) | 4.15 | 1.42 | 4.77 | 4.85 | 4.37 | 4.94 |
| Revenue growth | -1.0% | +2.3% | +2.0% | -10.4% | – | |
| Profit growth | +3.8% | +10.5% | +1.9% | -10.3% | – | |
| Dividend / share (₹) | – | 1.00 | 1.00 | 1.00 | 1.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -2.2% | – | – |
| Net profit | +0.4% | – | – |
| EPS | +45.5% | – | – |
| Share price | – | -20.9% (2y) | -43.7% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 32 | 34 |
| Borrowings | 40 | 34 |
| Cash & equivalents | 2 | 0 |
| Total assets | 88 | 88 |
| Fixed assets | 32 | 30 |
| Capital work in progress | 0 | 0 |
| Investments | 0 | 0 |
| Receivables | 19 | 18 |
| Inventory | 30 | 34 |
| Payables | 14 | 16 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 6 | 5 |
| Cash from investing | 1 | 0 |
| Cash from financing | -5 | -7 |
| Capex | 0 | 0 |
| Free cash flow | 6 | 5 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 6.6% | 5.7% |
| ROCE % | 9.7% | 9.2% |
| Debtor days | 65 | 70 |
| Inventory days | 133 | 171 |
| Payable days | 64 | 83 |
| Cash conversion cycle (days) | 134 | 158 |
| Working capital days | 39 | 51 |
Peers in Furniture, Home Furnishing
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| SFL | ₹6,271 cr | 29.2x | 1.9x | 6.8% | 8.1% | 10.9% | +10.0% | 0.00% |
| WAKEFIT | ₹4,419 cr | 22.1x | 3.9x | 16.7% | 10.5% | 12.0% | – | – |
| RESPONIND | ₹3,901 cr | 38.5x | 2.5x | 7.0% | 7.5% | 15.4% | +12.7% | 0.07% |
| STANLEY | ₹730 cr | 157.8x | 1.6x | 1.0% | 7.6% | 16.1% | – | – |
| HARDWYN | ₹606 cr | 49.0x | 1.5x | 3.1% | 4.5% | 10.4% | +6.7% | – |
| TIRUFOAM | ₹30 cr | 13.9x | 0.9x | 6.5% | 9.5% | 7.5% | -2.2% | 1.46% |
| GOLCA | ₹7 cr | 21.6x | – | – | -7.7% | -26.2% | +12.5% | – |
| MAGENTA | ₹5 cr | 46.2x | 0.9x | 1.7% | 9.0% | 1.9% | – | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-13 | Dividend | Final Dividend Rs 1.0 |
| 2025-09-22 | Dividend | Final Dividend Rs 1.0 |
| 2024-09-19 | Dividend | Final Dividend Rs 1.0 |
| 2023-09-07 | Dividend | Final Dividend Rs 1.0 |
| 2022-09-13 | Dividend | Final Dividend Rs 1.0 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Furniture, Home Furnishing |
| Sub-industry | Furniture, Home Furnishing |
| Symbol | TIRUFOAM |
| BSE code | 540904 |
| ISIN | INE115G01015 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-22.