Sheela Foam Limited

NSE: SFL · Furniture, Home Furnishing · sector

₹574.30NSE close 2026-10-26

Key numbers

Market cap₹6,271 cr

Price₹574.30

52w high / low₹832 / ₹457

P/E29.2xSector median 33.9x

P/B1.9xSector median 1.6x

Book value₹297.8

Dividend yield0.00%Sector median 0.07%

ROE6.8%Sector median 6.5%

ROCE8.1%Sector median 7.8%

OPM10.9%Sector median 10.7%

Debt / equity0.28xSector median 0.07x

EV/EBITDA15.9xSector median 15.9x

Interest cover4.0x

Current ratio0.83x

Sales growth 3y+10.0%Sector median +10.0%

Profit growth 3y-7.4%Sector median +6.5%

PEG–

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 8 companies in Furniture, Home Furnishing (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹171 cr vs borrowings ₹908 cr (FY26): borrowings are higher by ₹737 cr.
Operating profit covered interest 4.0x in the last 12 months.
No promoter shares are pledged.
Operating cash flow was below net profit in 2 of the last 5 years (FY24, FY22).
Revenue was higher than a year earlier in 4 of the last 4 quarters.
Other income was 28% of net profit in the last 12 months.
No dividend in the last 5 financial years.
Price ₹574.30 on 2026-10-26: -31.0% from the 52-week high, +25.7% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹1,011.50 · low ₹485.85

Quarterly results

₹ cr	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	813	967	850	821	875	1,074	1,050	1,032
EBITDA	69	88	33	75	79	114	132	115
OPM %	8.5%	9.1%	3.9%	9.2%	9.1%	10.6%	12.6%	11.2%
Other income	32	7	61	10	11	16	18	16
Net profit	10	19	21	7	10	52	91	61
EPS (₹)	0.90	1.73	1.98	0.68	0.88	4.77	8.36	5.63
Revenue YoY					+7.7%	+11.1%	+23.6%	+25.6%
Profit YoY					-1.5%	+177.6%	+324.8%	+726.9%

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	2,982	2,873	2,982	3,439	3,821	4,031
EBITDA	315	297	323	281	401	441
Net profit	219	201	182	96	160	215
EPS (₹)	44.83	20.81	17.66	8.84	14.62	19.64
Revenue growth		-3.6%	+3.8%	+15.3%	+11.1%	+16.8%
Profit growth		-8.0%	-9.3%	-47.3%	+66.1%	+273.0%
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+10.0%	+9.4%	+16.8%
Net profit	-7.4%	-7.8%	+273.0%
EPS	-11.1%	-21.6%	–
Share price	–	-17.7% (2y)	-13.2%

Balance sheet

₹ cr	FY22	FY23	FY24	FY25	FY26
Shareholders' equity	–	1,600	2,920	3,035	3,252
Borrowings	–	468	1,281	1,462	908
Cash & equivalents	–	754	67	518	171
Total assets	–	2,711	5,340	5,467	5,117
Fixed assets	–	429	1,160	1,382	1,384
Capital work in progress	–	287	161	131	27
Investments	–	56	510	0	0
Receivables	–	282	364	346	442
Inventory	–	331	339	350	393
Payables	–	259	388	361	457

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY22	FY23	FY24	FY25	FY26
Cash from operations	197	212	57	252	409
Cash from investing	-306	-268	-1,909	-29	296
Cash from financing	93	56	1,854	-226	-716
Capex	163	212	710	151	137
Free cash flow	34	0	-653	101	272

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY22	FY23	FY24	FY25	FY26
ROE %	–	12.6%	6.2%	3.2%	4.9%
ROCE %	–	14.2%	7.7%	5.1%	6.7%
Debtor days	–	36	45	37	42
Inventory days	–	68	71	64	67
Payable days	–	53	81	66	78
Cash conversion cycle (days)	–	51	35	35	31
Working capital days	–	95	-31	-11	-24

Shareholding

Holder	% (2026-09-30)
Promoters	65.39%
FIIs	3.85%
DIIs	17.74%
of which Mutual funds	15.18%
of which Insurance	1.03%
Public (non-institutions)	13.03%

Quarter	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters %	65.70%	65.69%	65.69%	65.69%	65.69%	65.69%	65.39%	65.39%

Promoter group	%
Rahul Gautam	47.34%
Rangoli Resorts Private Limited	12.08%
Namita Gautam	1.99%
Tushaar Gautam	1.99%
Avantika Singh Gautam	1.99%

Public holders above 1%	%
SBI Large & Midcap Fund	8.66%
Nippon Life India Trustee Ltd-a/c Nippon India Multi CAP Fund	2.97%
Kotak Small CAP Fund	1.53%
DSP Small CAP Fund	1.41%

69,063 shareholders. Pledged: 0.00% of promoter shares.

Peers in Furniture, Home Furnishing

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
SFL	₹6,271 cr	29.2x	1.9x	6.8%	8.1%	10.9%	+10.0%	0.00%
WAKEFIT	₹4,419 cr	22.1x	3.9x	16.7%	10.5%	12.0%	–	–
RESPONIND	₹3,901 cr	38.5x	2.5x	7.0%	7.5%	15.4%	+12.7%	0.07%
STANLEY	₹730 cr	157.8x	1.6x	1.0%	7.6%	16.1%	–	–
HARDWYN	₹606 cr	49.0x	1.5x	3.1%	4.5%	10.4%	+6.7%	–
TIRUFOAM	₹30 cr	13.9x	0.9x	6.5%	9.5%	7.5%	-2.2%	1.46%
GOLCA	₹7 cr	21.6x	–	–	-7.7%	-26.2%	+12.5%	–
MAGENTA	₹5 cr	46.2x	0.9x	1.7%	9.0%	1.9%	–	–

All 8 companies in Furniture, Home Furnishing →

Dividends & corporate actions

Ex-date	Action	Detail
2026-07-09	Dividend	Dividend - Re 1 Per Share
2022-12-21	Bonus	Bonus 1:1
2019-07-05	Other	Annual General Meeting
2018-07-10	Other	Annual General Meeting
2017-07-12	Other	Annual General Meeting

Documents

Links go to the original files on the exchange website.

About the company

Manufacturer of polyurethane foam and bedding products.: Polyurethane Foam, Mattress, Pillow, Cushion and Home Comfort Products, Furniture


Sector	Consumer Discretionary
Industry	Furniture, Home Furnishing
Sub-industry	Furniture, Home Furnishing
Symbol	SFL
BSE code	540203
ISIN	INE916U01025
Face value	₹5.0
Incorporated	1971-06-18
Website	http://www.sheelafoam.com
Plants (India / abroad)	13 / 0

From the company's filings (BRSR FY26).

Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.