Samrat Forgings Limited

BSE: SAMRATFORG · Castings & Forgings · sector

₹215.00BSE close 2026-10-26

Key numbers

Market cap₹108 cr

Price₹215.00

52w high / low₹299 / ₹162

P/E23.5xSector median 25.0x

P/B2.6xSector median 3.1x

Book value₹82.8

Dividend yield–Sector median 0.48%

ROE11.7%Sector median 13.4%

ROCE10.2%Sector median 15.8%

OPM8.4%Sector median 17.0%

Debt / equity2.31xSector median 0.15x

EV/EBITDA12.0xSector median 16.8x

Interest cover1.9x

Current ratio0.98x

Sales growth 3y+3.8%Sector median +3.4%

Profit growth 3y-3.5%Sector median +19.6%

PEG–

Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 23 companies in Castings & Forgings (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹2 cr vs borrowings ₹96 cr (FY26): borrowings are higher by ₹94 cr.
Operating profit covered interest 1.9x in the last 12 months.
Other income was 44% of net profit in the last 12 months.
No dividend in the last 5 financial years.
Price ₹215.00 on 2026-10-26: -28.1% from the 52-week high, +32.6% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹355.00 · low ₹177.95

Quarterly results

₹ cr	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	52	51	52	50	51	48
EBITDA	4	4	4	5	4	4
OPM %	7.2%	8.5%	7.1%	9.2%	8.3%	8.8%
Other income	0	0	0	1	1	0
Net profit	1	1	1	1	1	1
EPS (₹)	1.46	2.09	1.62	2.98	2.09	2.47
Revenue YoY					-1.4%	-4.8%
Profit YoY					+42.5%	+18.1%

Standalone figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	139	181	162	191	203	201
EBITDA	12	15	13	17	17	17
Net profit	4	5	3	5	4	5
EPS (₹)	7.13	9.77	5.95	10.20	8.78	9.16
Revenue growth		+30.0%	-10.6%	+17.9%	+6.2%	–
Profit growth		+37.4%	-39.3%	+71.7%	-13.9%	–
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+3.8%	–	–
Net profit	-3.5%	–	–
EPS	-3.5%	–	–
Share price	–	-18.9% (2y)	-21.9%

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	37	41
Borrowings	87	96
Cash & equivalents	1	2
Total assets	180	197
Fixed assets	71	73
Capital work in progress	16	27
Investments	0	0
Receivables	24	23
Inventory	59	63
Payables	42	45

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	20	21
Cash from investing	-21	-17
Cash from financing	1	-3
Capex	24	7
Free cash flow	-4	14

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	13.8%	10.6%
ROCE %	11.4%	10.2%
Debtor days	46	41
Inventory days	247	249
Payable days	176	176
Cash conversion cycle (days)	117	114
Working capital days	0	-3

Peers in Castings & Forgings

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
PTCIL	₹34,768 cr	276.8x	23.1x	8.7%	9.3%	24.6%	–	–
AIAENG	₹33,394 cr	26.4x	4.2x	16.9%	20.1%	27.6%	-3.4%	0.41%
HAPPYFORGE	₹16,596 cr	50.6x	7.8x	16.5%	18.2%	31.1%	–	0.17%
BALUFORGE	₹5,154 cr	17.4x	3.2x	20.2%	19.5%	26.6%	–	0.03%
STEELCAS	₹3,372 cr	37.2x	8.5x	25.2%	30.9%	26.9%	-3.9%	0.52%
AMIC	₹2,253 cr	78.3x	14.3x	22.9%	25.5%	30.2%	–	–
INVPRECQ	₹1,314 cr	90.1x	12.8x	15.0%	15.8%	17.8%	+3.5%	0.04%
NELCAST	₹1,053 cr	25.6x	1.8x	7.1%	9.9%	7.3%	+1.7%	0.41%
SGIL	₹878 cr	–	7.9x	-8.1%	4.2%	9.0%	+8.1%	0.30%
SAMRATFORG	₹108 cr	23.5x	2.6x	11.7%	10.2%	8.4%	+3.8%	–

All 23 companies in Castings & Forgings →

Documents

Links go to the original files on the exchange website.

About the company


Sector	Industrials
Industry	Castings & Forgings
Sub-industry	Castings & Forgings
Symbol	SAMRATFORG
BSE code	543229
ISIN	INE412J01010
Face value	₹10.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.