United VAN DER Horst Ltd.
BSE: UVDRHOR · Heavy Electrical Equipment · sector
₹31.10BSE close 2026-10-26
Key numbers
Market cap₹214 cr
Price₹31.10
52w high / low₹313 / ₹29
P/E9.6xSector median 27.8x
P/B4.0xSector median 5.4x
Book value₹7.7
Dividend yield1.61%Sector median 0.19%
ROE8.3%Sector median 18.8%
ROCE10.0%Sector median 21.4%
OPM33.0%Sector median 15.1%
Debt / equity0.62xSector median 0.09x
EV/EBITDA23.2xSector median 21.4x
Interest cover3.6x
Current ratio1.36x
Sales growth 3y+24.0%Sector median +22.1%
Profit growth 3y+30.8%Sector median +27.5%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 43 companies in Heavy Electrical Equipment (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹2 cr vs borrowings ₹33 cr (FY26): borrowings are higher by ₹31 cr.
- Operating profit covered interest 3.6x in the last 12 months.
- Other income was 18% of net profit in the last 12 months.
- Dividend paid in 2 of the last 5 financial years.
- Price ₹31.10 on 2026-10-26: -90.1% from the 52-week high, +7.2% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹56.55 · low ₹31.10
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 9 | 9 | 9 | 8 | 6 | 9 |
| EBITDA | 2 | 4 | 4 | 2 | 2 | 3 |
| OPM % | 25.9% | 47.3% | 45.7% | 27.4% | 25.6% | 30.8% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 1 | 2 | 2 | 1 | 0 | 1 |
| EPS (₹) | 0.71 | 1.48 | 2.90 | 0.12 | 0.05 | 0.16 |
| Revenue YoY | -32.9% | +0.7% | ||||
| Profit YoY | -62.2% | -44.6% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 12 | 17 | 23 | 30 | 32 | 32 |
| EBITDA | 3 | 6 | 7 | 11 | 12 | 11 |
| Net profit | 2 | 2 | 2 | 4 | 5 | 4 |
| EPS (₹) | 2.54 | 4.18 | 1.49 | 3.29 | 0.76 | 3.23 |
| Revenue growth | +44.0% | +36.5% | +31.3% | +6.3% | – | |
| Profit growth | +33.7% | -21.4% | +137.0% | +20.0% | – | |
| Dividend / share (₹) | – | – | – | 1.50 | 1.70 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +24.0% | – | – |
| Net profit | +30.7% | – | – |
| EPS | -43.3% | – | – |
| Share price | – | -46.8% (2y) | -86.3% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 51 | 53 |
| Borrowings | 22 | 33 |
| Cash & equivalents | 0 | 2 |
| Total assets | 88 | 102 |
| Fixed assets | 67 | 69 |
| Capital work in progress | – | 0 |
| Investments | 0 | 0 |
| Receivables | 12 | 15 |
| Inventory | 7 | 11 |
| Payables | 3 | 3 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 12 | 0 |
| Cash from investing | -3 | -5 |
| Cash from financing | -9 | 5 |
| Capex | 3 | 4 |
| Free cash flow | 8 | -4 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 8.5% | 9.8% |
| ROCE % | 11.7% | 11.9% |
| Debtor days | 140 | 166 |
| Inventory days | 288 | 382 |
| Payable days | 109 | 100 |
| Cash conversion cycle (days) | 319 | 448 |
| Working capital days | 96 | 96 |
Peers in Heavy Electrical Equipment
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| BHEL | ₹1,37,384 cr | 47.7x | 5.1x | 11.2% | 13.5% | 10.1% | +13.1% | 0.12% |
| ABB | ₹1,34,715 cr | 45.1x | 14.4x | 36.1% | 22.4% | 14.0% | – | – |
| CGPOWER | ₹1,31,237 cr | 104.9x | 16.5x | 16.5% | 21.3% | 12.5% | +30.7% | 0.16% |
| POWERINDIA | ₹1,19,751 cr | 104.0x | 23.1x | 24.5% | 29.9% | 14.9% | +22.2% | 0.02% |
| SIEMENS | ₹1,16,725 cr | 35.6x | 8.4x | 25.0% | 14.2% | 10.0% | +41.0% | 0.37% |
| ENRIN | ₹98,074 cr | 65.9x | 20.4x | 34.3% | 42.0% | 20.9% | – | 0.14% |
| GVT&D | ₹97,043 cr | 74.3x | 36.1x | 58.5% | 65.5% | 25.2% | +30.8% | 0.13% |
| SUZLON | ₹51,051 cr | 16.3x | 5.4x | 40.4% | 29.2% | 17.7% | +41.0% | – |
| THERMAX | ₹35,902 cr | 60.5x | 6.5x | 11.3% | 12.5% | 8.6% | +9.8% | 0.44% |
| UVDRHOR | ₹214 cr | 9.6x | 4.0x | 8.3% | 10.0% | 33.0% | +24.0% | 1.61% |
Business segments (2026-06-30)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Job work & Reconditioning | ₹5 cr | 57.9% | ₹0 cr | 0.0% |
| Manufacturing | ₹4 cr | 42.1% | ₹0 cr | 0.0% |
| Unallocation | ₹0 cr | – | ₹2 cr | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-02-13 | Dividend | Interim Dividend Rs 0.2 |
| 2025-09-19 | Dividend | Final Dividend Rs 0.5 |
| 2025-08-21 | Dividend | Interim Dividend Rs 1.0 |
| 2025-02-13 | Dividend | Interim Dividend Rs 1.0 |
| 2024-09-27 | Dividend | Final Dividend Rs 0.5 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Heavy Electrical Equipment |
| Sub-industry | Heavy Electrical Equipment |
| Symbol | UVDRHOR |
| BSE code | 522091 |
| ISIN | INE890G01047 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.