Associated Ceramics Ltd.
BSE: ASSOCER · Other Construction Materials · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 22 companies in Other Construction Materials (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹2 cr vs borrowings ₹3 cr (FY26): borrowings are higher by ₹1 cr.
- Operating profit covered interest 15.9x in the last 12 months.
- Net loss in 2 of the last 6 quarters.
- Other income was 25% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹162.00 on 2026-10-26: -33.6% from the 52-week high, +15.7% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 11 | 13 | 15 | 7 | 9 | 9 |
| EBITDA | 0 | 2 | 3 | 1 | 0 | 1 |
| OPM % | 3.6% | 13.1% | 18.8% | 10.6% | 0.6% | 13.9% |
| Other income | 1 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 0 | 1 | 2 | -0 | -0 | 0 |
| EPS (₹) | 1.21 | 3.56 | 7.72 | 0.19 | 0.93 | 2.01 |
| Revenue YoY | -17.9% | -29.3% | ||||
| Profit YoY | -176.0% | -43.8% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 38 | 55,79,520 | 41 | 42 | 44 | 41 |
| EBITDA | 6 | 7,67,470 | 5 | 6 | 5 | 5 |
| Net profit | 4 | 4,57,540 | 1 | 2 | 2 | 2 |
| EPS (₹) | 18.70 | 22.38 | 4.19 | 10.56 | 10.16 | 10.85 |
| Revenue growth | +1,45,41,260.4% | -100.0% | +3.4% | +5.9% | – | |
| Profit growth | +1,09,19,709.1% | -100.0% | +151.2% | -3.7% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -98.0% | – | – |
| Net profit | -98.3% | – | – |
| EPS | -23.1% | – | – |
| Share price | – | -26.9% (2y) | -14.3% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 24 | 26 |
| Borrowings | 2 | 3 |
| Cash & equivalents | 4 | 2 |
| Total assets | 46 | 39 |
| Fixed assets | 23 | 20 |
| Capital work in progress | 0 | 0 |
| Investments | 2 | 2 |
| Receivables | 5 | 3 |
| Inventory | 10 | 9 |
| Payables | 4 | 4 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 6 | 2 |
| Cash from investing | 2 | -0 |
| Cash from financing | -6 | -4 |
| Capex | 1 | 1 |
| Free cash flow | 5 | 2 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 9.2% | 8.1% |
| ROCE % | 14.5% | 10.0% |
| Debtor days | 43 | 27 |
| Inventory days | 144 | 117 |
| Payable days | 67 | 50 |
| Cash conversion cycle (days) | 120 | 94 |
| Working capital days | 2 | 39 |
Peers in Other Construction Materials
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| RAMCOIND | ₹2,401 cr | 7.3x | 0.5x | 7.5% | 5.6% | 15.3% | +7.1% | 0.36% |
| GLASSWALL | ₹1,802 cr | – | – | – | – | – | – | – |
| ARIS | ₹1,103 cr | 15.8x | 1.5x | 13.7% | 15.3% | 9.9% | – | – |
| BIRLANU | ₹941 cr | – | 0.8x | -9.4% | -1.4% | 2.1% | +2.4% | 2.41% |
| EVERESTIND | ₹738 cr | – | 1.5x | -0.2% | 6.0% | 5.0% | -4.9% | 0.54% |
| MARBLE | ₹423 cr | 56.5x | 5.2x | 10.1% | 13.8% | 26.5% | -5.1% | – |
| SAHYADRI | ₹345 cr | 7.7x | 0.8x | 11.4% | 14.8% | 11.0% | +4.6% | 0.32% |
| REMAGNET | ₹325 cr | 38.9x | 0.8x | -4.4% | -1.1% | -53.7% | +70.4% | – |
| GLITTEKG | ₹187 cr | 123.1x | 17.1x | -2.8% | -2.4% | – | -84.8% | – |
| ASSOCER | ₹33 cr | 14.9x | 1.3x | 7.1% | 8.4% | 12.1% | -98.0% | – |
Business segments (2026-06-30)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Refractory Items | ₹9 cr | 97.1% | ₹0 cr | 4.5% |
| Solar Energy | ₹0 cr | 2.6% | ₹0 cr | 77.9% |
| Unallocated income | ₹0 cr | 0.3% | ₹0 cr | 0.0% |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Commodities |
| Industry | Other Construction Materials |
| Sub-industry | Other Construction Materials |
| Symbol | ASSOCER |
| BSE code | 531168 |
| ISIN | INE771E01010 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.