Baroda Extrusion Ltd.

BSE: BAROEXT · Aluminium, Copper & Zinc Products · sector

₹8.62BSE close 2026-10-26

Key numbers

Market cap₹168 cr

Price₹8.62

52w high / low₹14 / ₹7

P/E16.6xSector median 17.4x

P/B6.7xSector median 2.8x

Book value₹1.3

Dividend yield–Sector median 0.30%

ROE347.3%Sector median 16.1%

ROCE42.6%Sector median 19.9%

OPM6.1%Sector median 6.0%

Debt / equity0.22xSector median 0.34x

EV/EBITDA14.7xSector median 11.5x

Interest cover23.1x

Current ratio1.82x

Sales growth 3y+11.9%Sector median +8.8%

Profit growth 3y–Sector median +22.5%

PEG–

Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 16 companies in Aluminium, Copper & Zinc Products (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹0 cr vs borrowings ₹6 cr (FY26): borrowings are higher by ₹5 cr.
Operating profit covered interest 23.1x in the last 12 months.
Other income was 15% of net profit in the last 12 months.
No dividend in the last 5 financial years.
Price ₹8.62 on 2026-10-26: -38.1% from the 52-week high, +28.3% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹13.72 · low ₹6.75

Quarterly results

₹ cr	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	46	38	44	44	56	48
EBITDA	21	1	2	3	3	4
OPM %	45.7%	2.9%	3.8%	6.8%	6.1%	7.7%
Other income	0	0	0	0	1	0
Net profit	19	1	1	2	3	3
EPS (₹)	1.25	0.06	0.08	0.13	0.18	0.13
Revenue YoY					+22.0%	+25.9%
Profit YoY					-83.5%	+200.0%

Standalone figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	108	130	127	159	183	192
EBITDA	2	-4	-2	22	9	12
Net profit	1	-3	-1	20	7	9
EPS (₹)	0.09	-0.23	-0.07	1.32	0.42	0.52
Revenue growth		+20.4%	-2.3%	+25.0%	+14.8%	–
Profit growth		-347.8%	–	–	-62.8%	–
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+11.9%	–	–
Net profit	–	–	–
EPS	–	–	–
Share price	–	-11.6% (2y)	+5.0%

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	-20	25
Borrowings	26	6
Cash & equivalents	1	0
Total assets	33	55
Fixed assets	2	2
Capital work in progress	0	0
Investments	0	0
Receivables	14	25
Inventory	12	26
Payables	24	21

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	17	-17
Cash from investing	-0	-0
Cash from financing	-18	17
Capex	1	0
Free cash flow	17	-17

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	-100.1%	29.4%
ROCE %	330.6%	34.1%
Debtor days	32	49
Inventory days	30	56
Payable days	59	46
Cash conversion cycle (days)	3	59
Working capital days	-9	47

Peers in Aluminium, Copper & Zinc Products

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
PRECWIRE	₹7,245 cr	41.2x	9.4x	25.9%	32.7%	4.7%	+21.3%	0.30%
KSHINTL	₹6,172 cr	44.4x	7.6x	16.1%	19.9%	6.0%	–	–
CMRGREEN	₹4,327 cr	20.4x	2.8x	13.9%	13.5%	5.2%	–	–
VIDYAWIRES	₹1,806 cr	21.9x	3.8x	15.6%	20.3%	4.5%	–	–
BELDING	₹1,213 cr	129.3x	1.1x	-1.7%	-0.0%	-1,810.4%	-89.7%	–
PARMESHWAR	₹388 cr	12.0x	4.5x	45.7%	52.0%	2.2%	–	0.29%
EUROBOND	₹315 cr	12.3x	2.0x	17.5%	15.1%	10.8%	–	–
CUBEXTUB	₹302 cr	40.1x	3.6x	9.5%	10.9%	1.9%	+14.7%	–
SHARVAYA	₹192 cr	14.6x	2.9x	17.3%	26.9%	8.0%	–	–
BAROEXT	₹168 cr	16.6x	6.7x	347.3%	42.6%	6.1%	+11.9%	–

All 16 companies in Aluminium, Copper & Zinc Products →

Documents

Links go to the original files on the exchange website.

About the company


Sector	Industrials
Industry	Aluminium, Copper & Zinc Products
Sub-industry	Aluminium, Copper & Zinc Products
Symbol	BAROEXT
BSE code	513502
ISIN	INE927K01023
Face value	₹1.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.