KSH International Limited
NSE: KSHINTL · Aluminium, Copper & Zinc Products · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 16 companies in Aluminium, Copper & Zinc Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹84 cr vs borrowings ₹316 cr (FY26): borrowings are higher by ₹232 cr.
- Operating profit covered interest 4.1x in the last 12 months.
- Other income was 20% of net profit in the last 12 months.
- No dividend in the last 1 financial years.
- Price ₹910.90 on 2026-10-26: -24.0% from the 52-week high, +175.7% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|
| Revenue | 712 | 818 | 1,018 | 1,164 |
| EBITDA | 46 | 48 | 56 | 74 |
| OPM % | 6.5% | 5.8% | 5.5% | 6.4% |
| Other income | 4 | 5 | 9 | 8 |
| Net profit | 30 | 23 | 35 | 42 |
| EPS (₹) | 5.21 | 4.00 | 5.10 | 6.23 |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY26 | TTM |
|---|---|---|
| Revenue | 3,107 | 3,712 |
| EBITDA | 190 | 225 |
| Net profit | 110 | 130 |
| EPS (₹) | 18.38 | 20.54 |
| Dividend / share (₹) | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY26 |
|---|---|
| Shareholders' equity | 808 |
| Borrowings | 316 |
| Cash & equivalents | 84 |
| Total assets | 1,323 |
| Fixed assets | 307 |
| Capital work in progress | 52 |
| Investments | 4 |
| Receivables | 333 |
| Inventory | 425 |
| Payables | 124 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY26 |
|---|---|
| Cash from operations | -65 |
| Cash from investing | -179 |
| Cash from financing | 306 |
| Capex | 163 |
| Free cash flow | -228 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY26 |
|---|---|
| ROE % | 13.6% |
| ROCE % | 16.9% |
| Debtor days | 39 |
| Inventory days | 56 |
| Payable days | 16 |
| Cash conversion cycle (days) | 79 |
| Working capital days | 48 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 74.58% |
| FIIs | 6.60% |
| DIIs | 7.73% |
| of which Mutual funds | 5.59% |
| Public (non-institutions) | 11.08% |
| Quarter | Dec 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|
| Promoters % | 74.58% | 74.58% | 74.58% | 74.58% | 74.58% |
| Promoter group | % |
|---|---|
| Kushal Subbayya Hegde | 35.23% |
| Rajesh Hegde | 14.80% |
| Rohit K Hegde | 14.80% |
| Pushpa Kushal Hegde | 9.75% |
| Rakhi G Shetty | 0.00% |
| Maithili Rajesh Hegde | 0.00% |
| Katyayani Balasubramanian | 0.00% |
| Dorairajan Balasubramanian | 0.00% |
| Jayaram Shetty | 0.00% |
| Jayaram Subbayya Hegde | 0.00% |
| Akhila Balasubramanian | 0.00% |
| Anjali Shetty | 0.00% |
| Jayashree Malli | 0.00% |
| Shakti Chhaya Balasubramanian | 0.00% |
| Rihanna Rajesh Hegde | 0.00% |
| Public holders above 1% | % |
|---|---|
| Malabar India Fund Limited | 2.45% |
| HSBC Mutual Fund - HSBC Small CAP Fund | 1.90% |
| HDFC Mutual Fund - HDFC Manufacturing Fund | 1.18% |
| LIC MF Focused Fund | 1.07% |
53,636 shareholders. Pledged: – of promoter shares.
Peers in Aluminium, Copper & Zinc Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| PRECWIRE | ₹7,245 cr | 41.2x | 9.4x | 25.9% | 32.7% | 4.7% | +21.3% | 0.30% |
| KSHINTL | ₹6,172 cr | 44.4x | 7.6x | 16.1% | 19.9% | 6.0% | – | – |
| CMRGREEN | ₹4,327 cr | 20.4x | 2.8x | 13.9% | 13.5% | 5.2% | – | – |
| VIDYAWIRES | ₹1,806 cr | 21.9x | 3.8x | 15.6% | 20.3% | 4.5% | – | – |
| BELDING | ₹1,213 cr | 129.3x | 1.1x | -1.7% | -0.0% | -1,810.4% | -89.7% | – |
| PARMESHWAR | ₹388 cr | 12.0x | 4.5x | 45.7% | 52.0% | 2.2% | – | 0.29% |
| EUROBOND | ₹315 cr | 12.3x | 2.0x | 17.5% | 15.1% | 10.8% | – | – |
| CUBEXTUB | ₹302 cr | 40.1x | 3.6x | 9.5% | 10.9% | 1.9% | +14.7% | – |
| SHARVAYA | ₹192 cr | 14.6x | 2.9x | 17.3% | 26.9% | 8.0% | – | – |
| BAROEXT | ₹168 cr | 16.6x | 6.7x | 347.3% | 42.6% | 6.1% | +11.9% | – |
Documents
- Annual report FY26
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing: Special and Standard Magnet winding wires
| Sector | Industrials |
| Industry | Aluminium, Copper & Zinc Products |
| Sub-industry | Aluminium, Copper & Zinc Products |
| Symbol | KSHINTL |
| BSE code | 544664 |
| ISIN | INE987S01020 |
| Face value | ₹5.0 |
| Incorporated | 1979-07-30 |
| Website | www.kshinternational.com |
| Plants (India / abroad) | 5 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.