Vidya Wires Limited
NSE: VIDYAWIRES · Aluminium, Copper & Zinc Products · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 16 companies in Aluminium, Copper & Zinc Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹73 cr vs borrowings ₹85 cr (FY26): borrowings are higher by ₹13 cr.
- Operating profit covered interest 8.4x in the last 12 months.
- Other income was 16% of net profit in the last 12 months.
- No dividend in the last 1 financial years.
- Price ₹84.89 on 2026-10-26: -27.7% from the 52-week high, +92.7% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|
| Revenue | 793 | 448 | 599 | 550 |
| EBITDA | 34 | 24 | 28 | 22 |
| OPM % | 4.3% | 5.3% | 4.7% | 4.0% |
| Other income | 4 | 1 | 4 | 3 |
| Net profit | 23 | 15 | 20 | 17 |
| EPS (₹) | 1.41 | 0.72 | 0.93 | 0.81 |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY26 | TTM |
|---|---|---|
| Revenue | 1,840 | 2,389 |
| EBITDA | 86 | 108 |
| Net profit | 58 | 75 |
| EPS (₹) | 2.71 | 3.87 |
| Dividend / share (₹) | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY26 |
|---|---|
| Shareholders' equity | 480 |
| Borrowings | 85 |
| Cash & equivalents | 73 |
| Total assets | 606 |
| Fixed assets | 71 |
| Capital work in progress | 72 |
| Investments | 0 |
| Receivables | 203 |
| Inventory | 130 |
| Payables | 21 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY26 |
|---|---|
| Cash from operations | -9 |
| Cash from investing | -148 |
| Cash from financing | 182 |
| Capex | 102 |
| Free cash flow | -111 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY26 |
|---|---|
| ROE % | 12.0% |
| ROCE % | 16.1% |
| Debtor days | 40 |
| Inventory days | 28 |
| Payable days | 5 |
| Cash conversion cycle (days) | 63 |
| Working capital days | 69 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 72.77% |
| FIIs | 1.91% |
| DIIs | 2.70% |
| of which Mutual funds | 1.50% |
| Government | 0.00% |
| Public (non-institutions) | 22.62% |
| Quarter | Dec 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|
| Promoters % | 72.80% | 72.80% | 72.80% | 72.80% | 72.77% |
| Promoter group | % |
|---|---|
| Shailesh Rathi | 34.55% |
| Shyamsundar Rathi | 32.21% |
| Brijlata Rathi | 3.38% |
| Shyamsunder Rathi Huf | 1.13% |
| Sailesh Rathi | 0.94% |
| Shilpa Rathi | 0.22% |
| Madhav Shailesh Rathi | 0.12% |
| Saroj Krishnakumar Bang | 0.12% |
| Nirmala Devi Rathi | 0.04% |
| Chhagan Lal Rathi | 0.04% |
| Balaram Chhaganlal Rathi | 0.03% |
| Nirmala Shriniwas Somani | 0.00% |
| Navvin Somani | 0.00% |
| Nitin Shriniwas Somani | 0.00% |
| Sachin Shriniwas Somani | 0.00% |
85,360 shareholders. Pledged: – of promoter shares.
Peers in Aluminium, Copper & Zinc Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| PRECWIRE | ₹7,245 cr | 41.2x | 9.4x | 25.9% | 32.7% | 4.7% | +21.3% | 0.30% |
| KSHINTL | ₹6,172 cr | 44.4x | 7.6x | 16.1% | 19.9% | 6.0% | – | – |
| CMRGREEN | ₹4,327 cr | 20.4x | 2.8x | 13.9% | 13.5% | 5.2% | – | – |
| VIDYAWIRES | ₹1,806 cr | 21.9x | 3.8x | 15.6% | 20.3% | 4.5% | – | – |
| BELDING | ₹1,213 cr | 129.3x | 1.1x | -1.7% | -0.0% | -1,810.4% | -89.7% | – |
| PARMESHWAR | ₹388 cr | 12.0x | 4.5x | 45.7% | 52.0% | 2.2% | – | 0.29% |
| EUROBOND | ₹315 cr | 12.3x | 2.0x | 17.5% | 15.1% | 10.8% | – | – |
| CUBEXTUB | ₹302 cr | 40.1x | 3.6x | 9.5% | 10.9% | 1.9% | +14.7% | – |
| SHARVAYA | ₹192 cr | 14.6x | 2.9x | 17.3% | 26.9% | 8.0% | – | – |
| BAROEXT | ₹168 cr | 16.6x | 6.7x | 347.3% | 42.6% | 6.1% | +11.9% | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Aluminium, Copper & Zinc Products |
| Sub-industry | Aluminium, Copper & Zinc Products |
| Symbol | VIDYAWIRES |
| BSE code | 544633 |
| ISIN | INE14UN01029 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.