Cubextubings-rollsett
NSE: CUBEXTUB · Aluminium, Copper & Zinc Products · sector
₹211.10NSE close 2026-10-26
Key numbers
Market cap₹302 cr
Price₹211.10
52w high / low₹244 / ₹73
P/E40.1xSector median 17.4x
P/B3.6xSector median 2.8x
Book value₹58.2
Dividend yield–Sector median 0.30%
ROE9.5%Sector median 16.1%
ROCE10.9%Sector median 19.9%
OPM1.9%Sector median 6.0%
Debt / equity0.52xSector median 0.34x
EV/EBITDA60.9xSector median 11.5x
Interest cover3.5x
Current ratio1.46x
Sales growth 3y+14.7%Sector median +8.8%
Profit growth 3y+41.2%Sector median +22.5%
PEG0.98x
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 16 companies in Aluminium, Copper & Zinc Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹4 cr vs borrowings ₹43 cr (FY26): borrowings are higher by ₹39 cr.
- Borrowings rose in each of the last 3 years (₹13 cr → ₹43 cr).
- Operating profit covered interest 3.5x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 5 of the last 5 years (FY26, FY25, FY24, FY23, FY22).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 126% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹211.10 on 2026-10-26: -13.5% from the 52-week high, +188.8% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹221.45 · low ₹70.44
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 73 | 84 | 50 | 74 | 75 | 89 | 65 |
| EBITDA | 2 | 3 | 3 | 2 | 3 | 4 | -3 | 1 |
| OPM % | 4.3% | 3.9% | 3.5% | 4.8% | 4.4% | 4.9% | -3.1% | 2.2% |
| Other income | 0 | 1 | 1 | 1 | 0 | 2 | 5 | 2 |
| Net profit | 1 | 2 | 2 | 1 | 2 | 3 | 1 | 1 |
| EPS (₹) | 0.91 | 1.50 | 1.61 | 0.86 | 1.22 | 2.17 | 0.96 | 0.92 |
| Revenue YoY | +33.5% | +3.1% | +6.1% | +30.3% | ||||
| Profit YoY | +33.8% | +45.3% | -40.4% | +7.3% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 134 | 191 | 221 | 267 | 288 | 303 |
| EBITDA | 3 | 5 | 7 | 10 | 7 | 6 |
| Net profit | 2 | 3 | 4 | 7 | 7 | 8 |
| EPS (₹) | 1.69 | 1.85 | 2.78 | 4.65 | 5.21 | 5.27 |
| Revenue growth | +42.9% | +15.6% | +21.0% | +7.8% | +15.7% | |
| Profit growth | +9.5% | +50.6% | +66.9% | +11.9% | +8.1% | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +14.7% | +32.6% | +15.7% |
| Net profit | +41.2% | +41.2% | +8.1% |
| EPS | +41.2% | +41.1% | – |
| Share price | – | +45.9% (2y) | +122.1% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 65 | 69 | 76 | 83 |
| Borrowings | – | 13 | 15 | 33 | 43 |
| Cash & equivalents | – | 1 | 4 | 2 | 4 |
| Total assets | – | 97 | 105 | 140 | 208 |
| Fixed assets | – | 15 | 14 | 14 | 13 |
| Capital work in progress | – | 0 | 0 | 0 | 0 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 36 | 45 | 60 | 52 |
| Inventory | – | 22 | 15 | 32 | 88 |
| Payables | – | 12 | 13 | 24 | 73 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | -0 | 0 | 3 | -1 | 5 |
| Cash from investing | -0 | 0 | 1 | -2 | 1 |
| Cash from financing | 0 | -1 | -2 | 1 | -4 |
| Capex | 2 | 1 | 1 | 0 | 1 |
| Free cash flow | -2 | -1 | 2 | -1 | 4 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 4.1% | 5.8% | 8.8% | 8.9% |
| ROCE % | – | 6.5% | 8.3% | 9.7% | 10.7% |
| Debtor days | – | 69 | 75 | 82 | 66 |
| Inventory days | – | 47 | 29 | 47 | 122 |
| Payable days | – | 26 | 24 | 35 | 100 |
| Cash conversion cycle (days) | – | 90 | 80 | 94 | 88 |
| Working capital days | – | 69 | 70 | 62 | 69 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 44.42% |
| FIIs | 0.80% |
| DIIs | 0.32% |
| of which Mutual funds | 0.32% |
| Government | 0.04% |
| Public (non-institutions) | 54.43% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 44.42% | 44.42% | 44.42% | 44.42% | 44.42% | 44.42% | 44.42% | 44.42% |
| Promoter group | % |
|---|---|
| Nadol Trading PVT Ltd | 14.84% |
| Cubex Securities Ltd | 13.04% |
| Mavv Trading Private Ltd | 11.35% |
| Virendra Kumar Bhandari | 2.62% |
| Veena Bhandari | 1.52% |
| Mohinidevi Bhandari | 1.02% |
| Kiran Sancheti . | 0.02% |
| Public holders above 1% | % |
|---|---|
| Mona Laroia | 3.55% |
| Swarnim Avenues Private Limited . | 2.62% |
22,711 shareholders. Pledged: 0.00% of promoter shares.
Peers in Aluminium, Copper & Zinc Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| PRECWIRE | ₹7,245 cr | 41.2x | 9.4x | 25.9% | 32.7% | 4.7% | +21.3% | 0.30% |
| KSHINTL | ₹6,172 cr | 44.4x | 7.6x | 16.1% | 19.9% | 6.0% | – | – |
| CMRGREEN | ₹4,327 cr | 20.4x | 2.8x | 13.9% | 13.5% | 5.2% | – | – |
| VIDYAWIRES | ₹1,806 cr | 21.9x | 3.8x | 15.6% | 20.3% | 4.5% | – | – |
| BELDING | ₹1,213 cr | 129.3x | 1.1x | -1.7% | -0.0% | -1,810.4% | -89.7% | – |
| PARMESHWAR | ₹388 cr | 12.0x | 4.5x | 45.7% | 52.0% | 2.2% | – | 0.29% |
| EUROBOND | ₹315 cr | 12.3x | 2.0x | 17.5% | 15.1% | 10.8% | – | – |
| CUBEXTUB | ₹302 cr | 40.1x | 3.6x | 9.5% | 10.9% | 1.9% | +14.7% | – |
| SHARVAYA | ₹192 cr | 14.6x | 2.9x | 17.3% | 26.9% | 8.0% | – | – |
| BAROEXT | ₹168 cr | 16.6x | 6.7x | 347.3% | 42.6% | 6.1% | +11.9% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-07-16 | Other | Annual General Meeting |
| 2022-08-26 | Other | Annual General Meeting |
| 2021-08-26 | Other | Annual General Meeting |
| 2020-12-15 | Other | Annual General Meeting |
| 2019-09-19 | Other | Annual General Meeting |
| 2018-09-19 | Other | Annual General Meeting |
| 2017-09-21 | Other | Annual General Meeting |
| 2016-09-21 | Other | Annual General Meeting |
| 2015-09-18 | Other | Annual General Meeting |
| 2014-09-25 | Other | Annual General Meeting |
| 2013-09-24 | Other | Annual General Meeting |
| 2012-09-24 | Other | Annual General Meeting |
| 2011-09-26 | Other | Annual General Meeting |
| 2009-09-24 | Other | Annual General Meeting |
| 2008-09-25 | Other | Annual General Meeting |
| 2007-09-24 | Other | Agm Agm/Bc Dates Revised |
| 2006-09-25 | Other | Agm |
| 2005-10-14 | Other | Agm |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Aluminium, Copper & Zinc Products |
| Sub-industry | Aluminium, Copper & Zinc Products |
| Symbol | CUBEXTUB |
| BSE code | 526027 |
| ISIN | INE144D01012 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.