Bemco Hydraulics Ltd.
BSE: BEMHY · Industrial Products · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 152 companies in Industrial Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹20 cr vs borrowings ₹18 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 10.8x in the last 12 months.
- Other income was 14% of net profit in the last 12 months.
- Dividend paid in 2 of the last 5 financial years.
- Price ₹84.54 on 2026-10-26: -42.1% from the 52-week high, +40.9% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 39 | 12 | 22 | 25 | 38 | 16 |
| EBITDA | 8 | 2 | 6 | 6 | 9 | 3 |
| OPM % | 20.3% | 18.8% | 26.0% | 23.6% | 23.6% | 21.1% |
| Other income | 0 | 1 | 0 | 0 | 0 | 1 |
| Net profit | 5 | 1 | 4 | 4 | 5 | 3 |
| EPS (₹) | 24.13 | 6.57 | 0.92 | 0.91 | 1.24 | 0.62 |
| Revenue YoY | -3.6% | +33.0% | ||||
| Profit YoY | +6.5% | +87.6% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 62 | 46 | 71 | 100 | 97 | 101 |
| EBITDA | 10 | 7 | 11 | 20 | 23 | 24 |
| Net profit | 5 | 5 | 7 | 12 | 15 | 16 |
| EPS (₹) | 23.90 | 21.36 | 32.16 | 57.33 | 3.40 | 3.69 |
| Revenue growth | -26.0% | +54.9% | +40.3% | -3.0% | – | |
| Profit growth | -10.7% | +50.5% | +74.8% | +21.0% | – | |
| Dividend / share (₹) | – | – | – | 2.00 | 2.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +28.2% | – | – |
| Net profit | +47.1% | – | – |
| EPS | -45.8% | – | – |
| Share price | – | -73.0% (2y) | -31.6% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 70 | 85 |
| Borrowings | 19 | 18 |
| Cash & equivalents | 13 | 20 |
| Total assets | 136 | 147 |
| Fixed assets | 44 | 44 |
| Capital work in progress | 0 | 1 |
| Investments | 0 | 1 |
| Receivables | 38 | 34 |
| Inventory | 22 | 25 |
| Payables | 18 | 23 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 13 | 16 |
| Cash from investing | -4 | -16 |
| Cash from financing | -6 | -5 |
| Capex | 1 | 2 |
| Free cash flow | 12 | 14 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 17.5% | 17.6% |
| ROCE % | 22.2% | 22.3% |
| Debtor days | 140 | 129 |
| Inventory days | 163 | 221 |
| Payable days | 133 | 205 |
| Cash conversion cycle (days) | 170 | 145 |
| Working capital days | 66 | 120 |
Peers in Industrial Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| INDOMIM | ₹52,085 cr | – | – | – | – | – | – | – |
| CPPLUS | ₹45,577 cr | 94.7x | 24.3x | 25.5% | 33.3% | 14.5% | – | 0.04% |
| SYRMA | ₹28,803 cr | 77.7x | 10.1x | 17.4% | 17.6% | 11.1% | +33.0% | 0.10% |
| HONAUT | ₹27,500 cr | 50.1x | 6.2x | 13.0% | 16.9% | 13.3% | +10.7% | 0.34% |
| KAYNES | ₹22,167 cr | 64.0x | 4.7x | 9.1% | 11.1% | 15.5% | +47.7% | – |
| JYOTICNC | ₹20,523 cr | 63.8x | 10.3x | 17.4% | 18.5% | 24.4% | – | – |
| LMW | ₹17,267 cr | 84.2x | 5.7x | 7.0% | 9.3% | 7.1% | -12.1% | 0.19% |
| TEGA | ₹12,752 cr | 447.9x | 3.7x | 0.9% | 4.5% | 7.5% | +11.7% | 0.11% |
| LLOYDSENGG | ₹12,248 cr | 48.1x | 7.3x | 14.1% | 15.1% | 14.2% | +60.9% | 0.27% |
| BEMHY | ₹370 cr | 22.9x | 4.4x | 20.9% | 24.2% | 23.7% | +28.2% | 0.11% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-06 | Dividend | Final Dividend Rs 0.1 |
| 2025-07-25 | Dividend | Final Dividend Rs 2.0 |
| 2024-07-22 | Dividend | Final Dividend Rs 2.0 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Industrial Products |
| Sub-industry | Industrial Products |
| Symbol | BEMHY |
| BSE code | 522650 |
| ISIN | INE142E01022 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.