Borosil Scientific Ltd
NSE: BOROSCI · Industrial Products · sector
₹105.80NSE close 2026-10-26
Key numbers
Market cap₹941 cr
Price₹105.80
52w high / low₹181 / ₹97
P/E21.8xSector median 24.2x
P/B2.1xSector median 2.8x
Book value₹49.6
Dividend yield–Sector median 0.50%
ROE10.2%Sector median 11.5%
ROCE12.0%Sector median 13.4%
OPM13.4%Sector median 10.3%
Debt / equity0.02xSector median 0.17x
EV/EBITDA12.7xSector median 16.7x
Interest cover54.0x
Current ratio3.62x
Sales growth 3y–Sector median +10.2%
Profit growth 3y–Sector median +12.8%
PEG0.15x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 152 companies in Industrial Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹136 cr vs borrowings ₹8 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 54.0x in the last 12 months.
- Net loss in 1 of the last 8 quarters.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 22% of net profit in the last 12 months.
- No dividend in the last 2 financial years.
- Price ₹105.80 on 2026-10-26: -41.5% from the 52-week high, +9.5% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹200.55 · low ₹102.60
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 101 | 129 | 96 | 107 | 121 | 143 | 107 |
| EBITDA | 15 | 10 | 17 | -2 | 8 | 15 | 32 | 8 |
| OPM % | 15.1% | 9.9% | 12.8% | -1.8% | 7.5% | 12.6% | 22.4% | 7.9% |
| Other income | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 3 |
| Net profit | 9 | 4 | 9 | -4 | 3 | 9 | 27 | 4 |
| EPS (₹) | 0.99 | 0.48 | 0.98 | -0.47 | 0.32 | 0.98 | 3.06 | 0.49 |
| Revenue YoY | +4.2% | +19.6% | +10.6% | +11.2% | ||||
| Profit YoY | -67.1% | +101.9% | +213.8% | – |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY25 | FY26 | TTM |
|---|---|---|---|
| Revenue | 438 | 467 | 478 |
| EBITDA | 53 | 54 | 64 |
| Net profit | 27 | 35 | 43 |
| EPS (₹) | 3.02 | 3.89 | 4.85 |
| Revenue growth | +6.6% | +11.3% | |
| Profit growth | +29.1% | +145.1% | |
| Dividend / share (₹) | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | +11.3% |
| Net profit | – | – | +145.1% |
| EPS | – | – | – |
| Share price | – | -24.4% (2y) | -25.2% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 404 | 441 |
| Borrowings | 14 | 8 |
| Cash & equivalents | 120 | 136 |
| Total assets | 509 | 549 |
| Fixed assets | 120 | 122 |
| Capital work in progress | 1 | 9 |
| Investments | 0 | 0 |
| Receivables | 71 | 76 |
| Inventory | 97 | 103 |
| Payables | 35 | 42 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 120 | 43 |
| Cash from investing | -115 | -37 |
| Cash from financing | -3 | -6 |
| Capex | 14 | 28 |
| Free cash flow | 106 | 15 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 6.6% | 7.8% |
| ROCE % | 10.0% | 9.8% |
| Debtor days | 59 | 59 |
| Inventory days | 218 | 226 |
| Payable days | 79 | 93 |
| Cash conversion cycle (days) | 198 | 192 |
| Working capital days | 185 | 189 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 68.27% |
| FIIs | 0.14% |
| DIIs | 0.28% |
| of which Mutual funds | 0.01% |
| Public (non-institutions) | 31.31% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 67.84% | 67.82% | 67.81% | 67.81% | 67.81% | 68.08% | 68.27% | 68.27% |
| Promoter group | % |
|---|---|
| Kiran Kheruka | 25.52% |
| Rekha Kheruka | 13.85% |
| Pradeep Kumar Kheruka | 11.16% |
| Croton Trading Private Limited | 11.03% |
| Gujarat Fusion Glass LLP | 2.64% |
| Shreevar Kheruka | 2.11% |
| Spartan Trade Holdings LLP | 0.97% |
| Borosil Holdings LLP | 0.77% |
| Associated Fabricators LLP | 0.20% |
| Sonargaon Properties LLP | 0.00% |
| Alaknanda Ruia | 0.00% |
| Public holders above 1% | % |
|---|---|
| Investor Education and Protection Fund Authority Ministry of Corporate Affairs | 2.18% |
| Borosil Scientific Limited Unclaimed Securities Suspense Account | 2.17% |
| Dipak Kanayalal Shah | 1.10% |
53,066 shareholders. Pledged: – of promoter shares.
Peers in Industrial Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| INDOMIM | ₹52,085 cr | – | – | – | – | – | – | – |
| CPPLUS | ₹45,577 cr | 94.7x | 24.3x | 25.5% | 33.3% | 14.5% | – | 0.04% |
| SYRMA | ₹28,803 cr | 77.7x | 10.1x | 17.4% | 17.6% | 11.1% | +33.0% | 0.10% |
| HONAUT | ₹27,500 cr | 50.1x | 6.2x | 13.0% | 16.9% | 13.3% | +10.7% | 0.34% |
| KAYNES | ₹22,167 cr | 64.0x | 4.7x | 9.1% | 11.1% | 15.5% | +47.7% | – |
| JYOTICNC | ₹20,523 cr | 63.8x | 10.3x | 17.4% | 18.5% | 24.4% | – | – |
| LMW | ₹17,267 cr | 84.2x | 5.7x | 7.0% | 9.3% | 7.1% | -12.1% | 0.19% |
| TEGA | ₹12,752 cr | 447.9x | 3.7x | 0.9% | 4.5% | 7.5% | +11.7% | 0.11% |
| LLOYDSENGG | ₹12,248 cr | 48.1x | 7.3x | 14.1% | 15.1% | 14.2% | +60.9% | 0.27% |
| BOROSCI | ₹941 cr | 21.8x | 2.1x | 10.2% | 12.0% | 13.4% | – | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Scientific-Laboratory Glass and Equipment and process system | ₹331 cr | 70.8% | ₹75 cr | 22.8% |
| Glassware | ₹131 cr | 28.0% | ₹-11 cr | -8.4% |
| Others | ₹6 cr | 1.2% | ₹2 cr | 36.6% |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Industrial Products |
| Sub-industry | Glass - Industrial |
| Symbol | BOROSCI |
| BSE code | 544184 |
| ISIN | INE02L001032 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.