John Cockerill India Ltd.
NSE: COCKERILL · Industrial Products · sector
₹6,723.50NSE close 2026-10-26
Key numbers
Market cap₹3,320 cr
Price₹6,723.50
52w high / low₹10,872 / ₹4,955
P/E69.1xSector median 24.2x
P/B–Sector median 2.8x
Book value₹-193.8
Dividend yield–Sector median 0.50%
ROE-27.4%Sector median 11.5%
ROCE–Sector median 13.4%
OPM-1.2%Sector median 10.3%
Debt / equity–Sector median 0.17x
EV/EBITDA–Sector median 16.7x
Interest cover-0.2x
Current ratio1.01x
Sales growth 3y-2.2%Sector median +10.2%
Profit growth 3y+30.5%Sector median +12.8%
PEG2.26x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 152 companies in Industrial Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Operating profit covered interest -0.2x in the last 12 months.
- Net loss in 2 of the last 6 quarters.
- Dividend paid in 4 of the last 5 financial years.
- Price ₹6,723.50 on 2026-10-26: -38.2% from the 52-week high, +35.7% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹9,883.50 · low ₹2,485.15
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 76 | 82 | 97 | 102 | 345 | 299 |
| EBITDA | -0 | 2 | 11 | -1 | 7 | -27 |
| OPM % | -0.6% | 2.4% | 11.7% | -1.3% | 2.1% | -9.1% |
| Other income | 1 | 3 | 2 | 3 | 9 | 3 |
| Net profit | -1 | 2 | 9 | 0 | 7 | -31 |
| EPS (₹) | 1.51 | 3.48 | 18.06 | 0.86 | 14.91 | 63.52 |
| Revenue YoY | +350.8% | +263.6% | ||||
| Profit YoY | – | -1,923.8% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY21 | FY22 | FY23 | FY24 | FY25 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 198 | 383 | 484 | 389 | 358 | 842 |
| EBITDA | -27 | 9 | 7 | -4 | 12 | -10 |
| Net profit | -29 | 5 | 13 | -5 | 10 | -15 |
| EPS (₹) | -58.86 | 9.40 | 26.10 | -10.90 | 20.89 | 97.35 |
| Revenue growth | +93.3% | +26.4% | -19.6% | -8.0% | – | |
| Profit growth | – | +177.8% | -141.7% | – | – | |
| Dividend / share (₹) | 5.00 | – | 2.00 | 5.00 | 7.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -2.2% | – | – |
| Net profit | +30.5% | – | – |
| EPS | +30.5% | – | – |
| Share price | – | – (2y) | – |
Peers in Industrial Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| INDOMIM | ₹52,085 cr | – | – | – | – | – | – | – |
| CPPLUS | ₹45,577 cr | 94.7x | 24.3x | 25.5% | 33.3% | 14.5% | – | 0.04% |
| SYRMA | ₹28,803 cr | 77.7x | 10.1x | 17.4% | 17.6% | 11.1% | +33.0% | 0.10% |
| HONAUT | ₹27,500 cr | 50.1x | 6.2x | 13.0% | 16.9% | 13.3% | +10.7% | 0.34% |
| KAYNES | ₹22,167 cr | 64.0x | 4.7x | 9.1% | 11.1% | 15.5% | +47.7% | – |
| JYOTICNC | ₹20,523 cr | 63.8x | 10.3x | 17.4% | 18.5% | 24.4% | – | – |
| LMW | ₹17,267 cr | 84.2x | 5.7x | 7.0% | 9.3% | 7.1% | -12.1% | 0.19% |
| TEGA | ₹12,752 cr | 447.9x | 3.7x | 0.9% | 4.5% | 7.5% | +11.7% | 0.11% |
| LLOYDSENGG | ₹12,248 cr | 48.1x | 7.3x | 14.1% | 15.1% | 14.2% | +60.9% | 0.27% |
| COCKERILL | ₹3,320 cr | 69.1x | – | -27.4% | – | -1.2% | -2.2% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-03-06 | Dividend | Final Dividend Rs 7.0 |
| 2024-05-06 | Dividend | Final Dividend Rs 7.0 |
| 2023-07-20 | Dividend | Final Dividend Rs 5.0 |
| 2022-07-22 | Dividend | Final Dividend Rs 2.0 |
| 2020-08-19 | Dividend | Final Dividend Rs 5.0 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Industrial Products |
| Sub-industry | Industrial Products |
| Symbol | COCKERILL |
| BSE code | 500147 |
| ISIN | INE515A01019 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = NSE close 2026-10-26.