Danlaw Technologies India Ltd.

BSE: DANLAW · Industrial Products · sector

₹1,300.15BSE close 2026-10-26

Key numbers

Market cap₹633 cr

Price₹1,300.15

52w high / low₹1,839 / ₹428

P/E24.9xSector median 24.2x

P/B6.3xSector median 2.8x

Book value₹204.7

Dividend yield–Sector median 0.50%

ROE28.8%Sector median 11.5%

ROCE30.4%Sector median 13.4%

OPM15.1%Sector median 10.3%

Debt / equity0.19xSector median 0.17x

EV/EBITDA14.8xSector median 16.7x

Interest cover20.3x

Current ratio2.05x

Sales growth 3y+16.2%Sector median +10.2%

Profit growth 3y+46.9%Sector median +12.8%

PEG0.54x

Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 152 companies in Industrial Products (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹27 cr vs borrowings ₹19 cr (FY26): cash is higher (net cash).
Operating profit covered interest 20.3x in the last 12 months.
Other income was 4% of net profit in the last 12 months.
No dividend in the last 5 financial years.
Price ₹1,300.15 on 2026-10-26: -29.3% from the 52-week high, +203.8% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹2,153.30 · low ₹483.35

Quarterly results

₹ cr	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	62	55	66	62	80	74
EBITDA	11	7	10	8	15	10
OPM %	16.9%	12.7%	14.6%	12.8%	18.6%	13.4%
Other income	0	0	0	0	0	0
Net profit	7	3	6	4	10	6
EPS (₹)	13.60	7.13	11.29	9.21	19.58	12.18
Revenue YoY					+28.4%	+34.6%
Profit YoY					+46.3%	+70.9%

Standalone figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	52	167	211	218	262	281
EBITDA	2	20	36	32	39	42
Net profit	4	7	22	19	23	25
EPS (₹)	11.03	14.89	45.63	38.85	47.20	52.26
Revenue growth		+220.2%	+26.2%	+3.5%	+20.0%	–
Profit growth		+77.3%	+206.6%	-14.9%	+21.5%	–
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+16.2%	–	–
Net profit	+46.9%	–	–
EPS	+46.9%	–	–
Share price	–	-20.4% (2y)	+55.0%

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	77	100
Borrowings	22	19
Cash & equivalents	22	27
Total assets	156	183
Fixed assets	25	31
Capital work in progress	0	0
Investments	0	0
Receivables	49	56
Inventory	37	45
Payables	26	31

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	10	21
Cash from investing	-10	-13
Cash from financing	-1	-3
Capex	10	13
Free cash flow	0	8

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	24.7%	23.1%
ROCE %	28.0%	27.8%
Debtor days	82	78
Inventory days	105	104
Payable days	74	72
Cash conversion cycle (days)	113	110
Working capital days	99	95

Peers in Industrial Products

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
INDOMIM	₹52,085 cr	–	–	–	–	–	–	–
CPPLUS	₹45,577 cr	94.7x	24.3x	25.5%	33.3%	14.5%	–	0.04%
SYRMA	₹28,803 cr	77.7x	10.1x	17.4%	17.6%	11.1%	+33.0%	0.10%
HONAUT	₹27,500 cr	50.1x	6.2x	13.0%	16.9%	13.3%	+10.7%	0.34%
KAYNES	₹22,167 cr	64.0x	4.7x	9.1%	11.1%	15.5%	+47.7%	–
JYOTICNC	₹20,523 cr	63.8x	10.3x	17.4%	18.5%	24.4%	–	–
LMW	₹17,267 cr	84.2x	5.7x	7.0%	9.3%	7.1%	-12.1%	0.19%
TEGA	₹12,752 cr	447.9x	3.7x	0.9%	4.5%	7.5%	+11.7%	0.11%
LLOYDSENGG	₹12,248 cr	48.1x	7.3x	14.1%	15.1%	14.2%	+60.9%	0.27%
DANLAW	₹633 cr	24.9x	6.3x	28.8%	30.4%	15.1%	+16.2%	–

All 152 companies in Industrial Products →

Documents

Links go to the original files on the exchange website.

About the company


Sector	Industrials
Industry	Industrial Products
Sub-industry	Industrial Products
Symbol	DANLAW
BSE code	532329
ISIN	INE310B01013
Face value	₹10.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.