Divyashakti Limited
BSE: DIVSHKT · Other Construction Materials · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 22 companies in Other Construction Materials (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1 cr vs borrowings ₹5 cr (FY26): borrowings are higher by ₹5 cr.
- Operating profit covered interest 4.8x in the last 12 months.
- Net loss in 1 of the last 6 quarters.
- Other income was 1,341% of net profit in the last 12 months.
- Dividend paid in 4 of the last 5 financial years.
- Price ₹64.50 on 2026-10-26: -25.7% from the 52-week high, +46.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 18 | 15 | 7 | 4 | 9 | 8 |
| EBITDA | 1 | 2 | -1 | 0 | -1 | 1 |
| OPM % | 6.3% | 10.9% | -11.9% | 1.1% | -16.1% | 7.5% |
| Other income | 0 | 0 | 1 | 1 | 2 | 0 |
| Net profit | 0 | 1 | -0 | 0 | 0 | 0 |
| EPS (₹) | 0.46 | 0.92 | 0.08 | 0.11 | 0.07 | 0.21 |
| Revenue YoY | -52.3% | -46.3% | ||||
| Profit YoY | -85.1% | -77.9% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 64 | 76 | 70 | 64 | 35 | 28 |
| EBITDA | 8 | 6 | 3 | 1 | -1 | -2 |
| Net profit | 7 | 8 | 2 | 3 | 1 | 0 |
| EPS (₹) | 6.96 | 7.62 | 2.26 | 2.47 | 1.02 | 0.47 |
| Revenue growth | +18.8% | -7.6% | -8.5% | -45.6% | – | |
| Profit growth | +9.5% | -70.4% | +9.5% | -58.7% | – | |
| Dividend / share (₹) | – | 2.00 | 2.00 | 2.00 | 2.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -22.8% | – | – |
| Net profit | -48.8% | – | – |
| EPS | -48.8% | – | – |
| Share price | – | -3.5% (2y) | +8.2% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 198 | 197 |
| Borrowings | 2 | 5 |
| Cash & equivalents | 2 | 1 |
| Total assets | 221 | 214 |
| Fixed assets | 97 | 94 |
| Capital work in progress | 0 | 0 |
| Investments | 0 | 0 |
| Receivables | 115 | 113 |
| Inventory | 5 | 4 |
| Payables | 16 | 7 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -4 | -3 |
| Cash from investing | 1 | 1 |
| Cash from financing | -4 | 1 |
| Capex | 0 | 0 |
| Free cash flow | -4 | -3 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 1.3% | 0.5% |
| ROCE % | 1.8% | 0.8% |
| Debtor days | 658 | 1,188 |
| Inventory days | 32 | 51 |
| Payable days | 110 | 93 |
| Cash conversion cycle (days) | 580 | 1,146 |
| Working capital days | 592 | 1,107 |
Peers in Other Construction Materials
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| RAMCOIND | ₹2,401 cr | 7.3x | 0.5x | 7.5% | 5.6% | 15.3% | +7.1% | 0.36% |
| GLASSWALL | ₹1,802 cr | – | – | – | – | – | – | – |
| ARIS | ₹1,103 cr | 15.8x | 1.5x | 13.7% | 15.3% | 9.9% | – | – |
| BIRLANU | ₹941 cr | – | 0.8x | -9.4% | -1.4% | 2.1% | +2.4% | 2.41% |
| EVERESTIND | ₹738 cr | – | 1.5x | -0.2% | 6.0% | 5.0% | -4.9% | 0.54% |
| MARBLE | ₹423 cr | 56.5x | 5.2x | 10.1% | 13.8% | 26.5% | -5.1% | – |
| SAHYADRI | ₹345 cr | 7.7x | 0.8x | 11.4% | 14.8% | 11.0% | +4.6% | 0.32% |
| REMAGNET | ₹325 cr | 38.9x | 0.8x | -4.4% | -1.1% | -53.7% | +70.4% | – |
| GLITTEKG | ₹187 cr | 123.1x | 17.1x | -2.8% | -2.4% | – | -84.8% | – |
| DIVSHKT | ₹66 cr | 137.2x | 0.3x | 0.2% | 0.3% | -5.6% | -22.8% | 3.10% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-21 | Dividend | Final Dividend Rs 1.0 |
| 2025-09-22 | Dividend | Final Dividend Rs 2.0 |
| 2024-09-17 | Dividend | Final Dividend Rs 2.0 |
| 2023-09-14 | Dividend | Final Dividend Rs 2.0 |
| 2022-08-10 | Dividend | Final Dividend Rs 2.0 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Commodities |
| Industry | Other Construction Materials |
| Sub-industry | Other Construction Materials |
| Symbol | DIVSHKT |
| BSE code | 526315 |
| ISIN | INE410G01010 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.