Ducon Infratechnologies L
NSE: DUCON · Industrial Products · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 152 companies in Industrial Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹38 cr vs borrowings ₹105 cr (FY26): borrowings are higher by ₹67 cr.
- Operating profit covered interest 2.8x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 5 of the last 5 years (FY26, FY25, FY24, FY23, FY22).
- Revenue was higher than a year earlier in 1 of the last 4 quarters.
- Other income was 25% of net profit in the last 12 months.
- Debtor days went from 225 (FY24) to 214 (FY26).
- No dividend in the last 5 financial years.
- Price ₹1.24 on 2026-10-26: -71.4% from the 52-week high, +7.8% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 112 | 119 | 112 | 113 | 94 | 100 | 104 |
| EBITDA | 8 | 7 | 8 | 7 | 7 | 5 | 5 | 5 |
| OPM % | 7.2% | 6.1% | 6.9% | 5.9% | 6.1% | 5.7% | 5.1% | 4.7% |
| Other income | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Net profit | 3 | 3 | 4 | 3 | 4 | 2 | 2 | 2 |
| EPS (₹) | 0.11 | 0.10 | 0.11 | 0.10 | 0.11 | 0.07 | 0.06 | 0.07 |
| Revenue YoY | +2.3% | -16.3% | -15.5% | -7.0% | ||||
| Profit YoY | +6.6% | -32.3% | -48.8% | -30.7% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 384 | 396 | 419 | 451 | 419 | 412 |
| EBITDA | 17 | 16 | 21 | 30 | 24 | 22 |
| Net profit | 4 | 4 | 8 | 14 | 11 | 10 |
| EPS (₹) | 0.22 | 0.16 | 0.29 | 0.42 | 0.34 | 0.31 |
| Revenue growth | +2.9% | +5.9% | +7.6% | -6.9% | -9.2% | |
| Profit growth | -7.4% | +86.1% | +77.6% | -19.0% | -26.4% | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +2.0% | +4.2% | -9.2% |
| Net profit | +38.9% | +92.5% | -26.4% |
| EPS | +28.6% | +76.2% | – |
| Share price | – | -52.2% (2y) | -65.0% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 122 | 120 | 168 | 166 |
| Borrowings | – | 95 | 103 | 102 | 105 |
| Cash & equivalents | – | 10 | 11 | 37 | 38 |
| Total assets | – | 276 | 292 | 302 | 305 |
| Fixed assets | – | 5 | 4 | 4 | 2 |
| Capital work in progress | – | 0 | 0 | 0 | 0 |
| Investments | – | 5 | 5 | 5 | 5 |
| Receivables | – | 242 | 258 | 242 | 245 |
| Inventory | – | 0 | 0 | 0 | 0 |
| Payables | – | 42 | 48 | 19 | 22 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | -1 | -3 | -18 | -28 | 5 |
| Cash from investing | -7 | -0 | -0 | -0 | -0 |
| Cash from financing | 8 | 3 | 18 | 29 | -5 |
| Capex | 7 | 0 | 0 | 0 | 0 |
| Free cash flow | -8 | -3 | -18 | -29 | 5 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 3.3% | 6.3% | 8.1% | 6.6% |
| ROCE % | – | 7.1% | 9.3% | 11.2% | 9.3% |
| Debtor days | – | 223 | 225 | 196 | 214 |
| Inventory days | – | 0 | 0 | 0 | 0 |
| Payable days | – | 42 | 46 | 17 | 21 |
| Cash conversion cycle (days) | – | 181 | 179 | 179 | 193 |
| Working capital days | – | 111 | 102 | 129 | 136 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 38.08% |
| DIIs | 0.00% |
| Public (non-institutions) | 61.92% |
| Quarter | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 38.08% | 38.08% | 38.08% | 38.08% | 38.08% | 38.08% | 38.08% | 38.08% |
| Promoter group | % |
|---|---|
| Arun Govil | 38.08% |
| Public holders above 1% | % |
|---|---|
| Ninja Securities Private Limited | 1.12% |
72,824 shareholders. Pledged: 0.00% of promoter shares.
Peers in Industrial Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| INDOMIM | ₹52,085 cr | – | – | – | – | – | – | – |
| CPPLUS | ₹45,577 cr | 94.7x | 24.3x | 25.5% | 33.3% | 14.5% | – | 0.04% |
| SYRMA | ₹28,803 cr | 77.7x | 10.1x | 17.4% | 17.6% | 11.1% | +33.0% | 0.10% |
| HONAUT | ₹27,500 cr | 50.1x | 6.2x | 13.0% | 16.9% | 13.3% | +10.7% | 0.34% |
| KAYNES | ₹22,167 cr | 64.0x | 4.7x | 9.1% | 11.1% | 15.5% | +47.7% | – |
| JYOTICNC | ₹20,523 cr | 63.8x | 10.3x | 17.4% | 18.5% | 24.4% | – | – |
| LMW | ₹17,267 cr | 84.2x | 5.7x | 7.0% | 9.3% | 7.1% | -12.1% | 0.19% |
| TEGA | ₹12,752 cr | 447.9x | 3.7x | 0.9% | 4.5% | 7.5% | +11.7% | 0.11% |
| LLOYDSENGG | ₹12,248 cr | 48.1x | 7.3x | 14.1% | 15.1% | 14.2% | +60.9% | 0.27% |
| DUCON | ₹40 cr | 4.0x | 0.2x | 6.0% | 8.7% | 5.4% | +2.0% | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| INDUSTRIAL EPC | ₹418 cr | 99.1% | ₹25 cr | 6.0% |
| SECURITY SOLUTION & AI | ₹4 cr | 0.9% | ₹0 cr | 6.1% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-25 | Rights | Rights 10:13 @ Premium Rs 0/- |
| 2024-09-23 | Other | Annual General Meeting |
| 2024-08-30 | Rights | Rights 1:4 @ Premium Rs 6/- |
| 2023-09-22 | Other | Annual General Meeting |
| 2022-09-22 | Other | Annual General Meeting |
| 2022-04-18 | Bonus | Bonus 1:10 |
| 2021-09-08 | Other | Annual General Meeting |
| 2020-09-22 | Other | Annual General Meeting |
| 2019-09-19 | Other | Annual General Meeting |
| 2018-09-19 | Other | Annual General Meeting |
| 2017-09-21 | Other | Annual General Meeting |
| 2016-09-22 | Other | Annual General Meeting |
| 2015-09-22 | Other | Annual General Meeting |
| 2014-09-22 | Other | Annual General Meeting |
| 2013-09-20 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Industrial Products |
| Sub-industry | Industrial Products |
| Symbol | DUCON |
| BSE code | 534674 |
| ISIN | INE741L01018 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.