Dynamatic Technologies
NSE: DYNAMATECH · Industrial Products · sector
₹12,229.00NSE close 2026-10-26
Key numbers
Market cap₹8,303 cr
Price₹12,229.00
52w high / low₹14,498 / ₹7,630
P/E195.7xSector median 24.2x
P/B10.5xSector median 2.8x
Book value₹1,168.7
Dividend yield0.04%Sector median 0.50%
ROE5.6%Sector median 11.5%
ROCE9.1%Sector median 13.4%
OPM10.3%Sector median 10.3%
Debt / equity0.67xSector median 0.17x
EV/EBITDA50.8xSector median 16.7x
Interest cover2.0x
Current ratio1.38x
Sales growth 3y+7.2%Sector median +10.2%
Profit growth 3y-8.8%Sector median +12.8%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 152 companies in Industrial Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹68 cr vs borrowings ₹529 cr (FY26): borrowings are higher by ₹462 cr.
- Operating profit covered interest 2.0x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 1 of the last 5 years (FY24).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 60% of net profit in the last 12 months.
- Dividend paid in 4 of the last 5 financial years.
- Price ₹12,229.00 on 2026-10-26: -15.7% from the 52-week high, +60.3% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹13,774.00 · low ₹5,848.15
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 361 | 315 | 381 | 371 | 392 | 425 | 433 | 425 |
| EBITDA | 41 | 39 | 38 | 38 | 39 | 36 | 42 | 55 |
| OPM % | 11.4% | 12.5% | 10.0% | 10.2% | 10.0% | 8.4% | 9.7% | 13.0% |
| Other income | 7 | -0 | 13 | 10 | 7 | 6 | 7 | 6 |
| Net profit | 12 | 4 | 16 | 11 | 3 | 6 | 13 | 21 |
| EPS (₹) | 17.72 | 5.20 | 23.70 | 15.86 | 4.87 | 8.50 | 18.50 | 30.62 |
| Revenue YoY | +8.6% | +34.7% | +13.8% | +14.5% | ||||
| Profit YoY | -72.5% | +63.5% | -21.9% | +93.0% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 1,253 | 1,316 | 1,429 | 1,404 | 1,621 | 1,675 |
| EBITDA | 169 | 181 | 222 | 158 | 155 | 172 |
| Net profit | 15 | 43 | 122 | 43 | 32 | 42 |
| EPS (₹) | 24.40 | 67.32 | 179.40 | 63.39 | 47.73 | 62.49 |
| Revenue growth | +5.0% | +8.6% | -1.8% | +15.5% | +17.3% | |
| Profit growth | +176.6% | +184.7% | -64.7% | -24.7% | +0.0% | |
| Dividend / share (₹) | – | 3.00 | 12.00 | 7.00 | 5.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +7.2% | +7.7% | +17.3% |
| Net profit | -8.8% | – | 0.0% |
| EPS | -10.8% | – | – |
| Share price | – | +30.0% (2y) | +56.3% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 542 | 668 | 718 | 794 |
| Borrowings | – | 618 | 458 | 451 | 529 |
| Cash & equivalents | – | 161 | 61 | 46 | 68 |
| Total assets | – | 1,669 | 1,572 | 1,650 | 1,850 |
| Fixed assets | – | 443 | 573 | 585 | 640 |
| Capital work in progress | – | 79 | 10 | 18 | 7 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 258 | 299 | 289 | 318 |
| Inventory | – | 300 | 306 | 347 | 412 |
| Payables | – | 229 | 185 | 230 | 256 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 107 | 131 | 97 | 144 | 95 |
| Cash from investing | 9 | -83 | 46 | -67 | -67 |
| Cash from financing | -137 | 72 | -231 | -96 | -14 |
| Capex | 58 | 85 | 75 | 67 | 66 |
| Free cash flow | 49 | 46 | 22 | 78 | 29 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 7.9% | 18.2% | 6.0% | 4.1% |
| ROCE % | – | 10.4% | 17.6% | 9.6% | 8.2% |
| Debtor days | – | 71 | 76 | 75 | 72 |
| Inventory days | – | 173 | 167 | 194 | 185 |
| Payable days | – | 133 | 101 | 129 | 115 |
| Cash conversion cycle (days) | – | 111 | 142 | 140 | 142 |
| Working capital days | – | 22 | 46 | 46 | 57 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 41.50% |
| FIIs | 9.55% |
| DIIs | 16.96% |
| of which Mutual funds | 9.11% |
| Public (non-institutions) | 32.00% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 41.87% | 41.87% | 41.87% | 41.87% | 41.87% | 41.50% | 41.50% | 41.50% |
| Promoter group | % |
|---|---|
| JKM Holdings Private Limited | 16.38% |
| Udayant Malhoutra and Company Private Limited | 9.45% |
| Udayant Malhoutra | 7.71% |
| JKM Offshore India PVT Ltd | 6.51% |
| Christine Hoden (India) PVT Ltd | 1.03% |
| Greenearth Biotechnologies Ltd | 0.34% |
| Barota Malhoutra | 0.07% |
| Primella Sanitary Products PVT Ltd | 0.00% |
| Vita Private Ltd | 0.00% |
| Wavell Investments Private Limited | 0.00% |
| Public holders above 1% | % |
|---|---|
| HDFC Trustee Company Ltd. A/C HDFC Balanced Advant | 5.12% |
| Abakkus Emerging Opportunities Fund-1 | 2.94% |
| AL Mehwar Commercial Investments L.L.C. - (Noosa) | 2.67% |
| Cohesion MK Best Ideas Sub-trust | 2.09% |
| Whiteoak Capital Flexi CAP Fund | 1.49% |
| Aditya Birla SUN Life Mutual Fund - Aditya Birla S | 1.27% |
| Lashit Sanghvi | 1.21% |
| Neha Lashit Sanghvi | 1.21% |
| Motilal Oswal Nifty Microcap 250 Index Fund | 1.12% |
26,755 shareholders. Pledged: 0.00% of promoter shares.
Peers in Industrial Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| INDOMIM | ₹52,085 cr | – | – | – | – | – | – | – |
| CPPLUS | ₹45,577 cr | 94.7x | 24.3x | 25.5% | 33.3% | 14.5% | – | 0.04% |
| SYRMA | ₹28,803 cr | 77.7x | 10.1x | 17.4% | 17.6% | 11.1% | +33.0% | 0.10% |
| HONAUT | ₹27,500 cr | 50.1x | 6.2x | 13.0% | 16.9% | 13.3% | +10.7% | 0.34% |
| KAYNES | ₹22,167 cr | 64.0x | 4.7x | 9.1% | 11.1% | 15.5% | +47.7% | – |
| JYOTICNC | ₹20,523 cr | 63.8x | 10.3x | 17.4% | 18.5% | 24.4% | – | – |
| LMW | ₹17,267 cr | 84.2x | 5.7x | 7.0% | 9.3% | 7.1% | -12.1% | 0.19% |
| TEGA | ₹12,752 cr | 447.9x | 3.7x | 0.9% | 4.5% | 7.5% | +11.7% | 0.11% |
| LLOYDSENGG | ₹12,248 cr | 48.1x | 7.3x | 14.1% | 15.1% | 14.2% | +60.9% | 0.27% |
| DYNAMATECH | ₹8,303 cr | 195.7x | 10.5x | 5.6% | 9.1% | 10.3% | +7.2% | 0.04% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Aerospace | ₹776 cr | 47.8% | ₹132 cr | 17.1% |
| Hydraulics | ₹487 cr | 30.1% | ₹22 cr | 4.4% |
| Metallurgy | ₹358 cr | 22.1% | ₹-11 cr | -3.1% |
| Others | ₹0 cr | 0.0% | ₹-5 cr | -2,008.0% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-28 | Dividend | Dividend - Rs 5 Per Share |
| 2026-08-14 | Dividend | Interim Dividend - Rs 3 Per Share |
| 2026-02-13 | Dividend | Interim Dividend - Rs 5 Per Share |
| 2024-11-29 | Dividend | Interim Dividend - Rs 2 Per Share |
| 2024-08-29 | Other | Annual General Meeting |
| 2024-08-02 | Dividend | Dividend - Rs 5 Per Share |
| 2024-02-23 | Dividend | Interim Dividend - Rs 5 Per Share |
| 2023-09-15 | Other | Annual General Meeting |
| 2023-06-09 | Dividend | Dividend - Rs 7 Per Share |
| 2022-09-01 | Other | Annual General Meeting |
| 2022-08-18 | Dividend | Interim Dividend - Rs 3 Per Share |
| 2021-09-07 | Other | Annual General Meeting |
| 2019-08-01 | Other | Annual General Meeting |
| 2018-08-23 | Dividend | Interim Dividend-Rs 2 Per Share |
| 2017-08-01 | Other | Annual General Meeting |
| 2016-08-03 | Other | Annual General Meeting |
| 2015-08-06 | Other | Annual General Meeting |
| 2014-08-05 | Other | Annual General Meeting |
| 2013-09-18 | Other | Annual General Meeting |
| 2012-09-18 | Dividend | Annual General Meeting And Dividend Rs.2/- Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing and Engineering Services: Aerospace & Defence, and Hydraulics
| Sector | Industrials |
| Industry | Industrial Products |
| Sub-industry | Industrial Products |
| Symbol | DYNAMATECH |
| BSE code | 505242 |
| ISIN | INE221B01012 |
| Face value | ₹10.0 |
| Incorporated | 1973-03-07 |
| Website | www.dynamatics.com |
| Plants (India / abroad) | 5 / 3 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.