Everest Kanto Cylinderltd
NSE: EKC · Industrial Products · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 152 companies in Industrial Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹153 cr vs borrowings ₹199 cr (FY26): borrowings are higher by ₹46 cr.
- Operating profit covered interest 10.1x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 3 of the last 5 years (FY26, FY25, FY22).
- Revenue was higher than a year earlier in 0 of the last 4 quarters.
- Other income was 20% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹98.74 on 2026-10-26: -36.1% from the 52-week high, +9.4% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 367 | 367 | 422 | 387 | 360 | 365 | 358 | 346 |
| EBITDA | 53 | 40 | 31 | 74 | 32 | 56 | 41 | 47 |
| OPM % | 14.5% | 10.9% | 7.4% | 19.1% | 8.8% | 15.4% | 11.5% | 13.7% |
| Other income | 10 | 2 | 2 | 6 | 5 | 11 | 0 | 10 |
| Net profit | 38 | 18 | 13 | 52 | 14 | 36 | 46 | 30 |
| EPS (₹) | 3.43 | 1.61 | 1.19 | 4.60 | 1.22 | 3.18 | 4.09 | 2.68 |
| Revenue YoY | -1.9% | -0.5% | -15.1% | -10.5% | ||||
| Profit YoY | -64.5% | +98.7% | +244.3% | -41.8% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 1,699 | 1,274 | 1,223 | 1,499 | 1,471 | 1,430 |
| EBITDA | 403 | 140 | 158 | 169 | 203 | 176 |
| Net profit | 265 | 76 | 99 | 98 | 147 | 125 |
| EPS (₹) | 23.64 | 6.79 | 8.84 | 8.73 | 13.09 | 11.17 |
| Revenue growth | -25.0% | -4.0% | +22.6% | -1.9% | -7.3% | |
| Profit growth | -71.3% | +30.3% | -1.3% | +50.0% | +3.2% | |
| Dividend / share (₹) | 0.30 | 0.70 | 0.70 | 0.70 | 0.70 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +4.9% | +9.2% | -7.3% |
| Net profit | +24.5% | +10.3% | +3.2% |
| EPS | +24.5% | +10.3% | – |
| Share price | – | -26.4% (2y) | -27.3% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 999 | 1,101 | 1,206 | 1,400 |
| Borrowings | – | 96 | 41 | 143 | 199 |
| Cash & equivalents | – | 50 | 132 | 140 | 153 |
| Total assets | – | 1,373 | 1,413 | 1,614 | 1,894 |
| Fixed assets | – | 368 | 387 | 391 | 560 |
| Capital work in progress | – | 64 | 82 | 160 | 162 |
| Investments | – | 3 | 3 | 4 | 4 |
| Receivables | – | 184 | 173 | 250 | 224 |
| Inventory | – | 554 | 481 | 481 | 526 |
| Payables | – | 57 | 56 | 73 | 52 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 165 | 106 | 226 | 58 | 142 |
| Cash from investing | -60 | -79 | -121 | -120 | -200 |
| Cash from financing | -113 | -43 | -74 | 77 | 31 |
| Capex | 82 | 83 | 66 | 121 | 173 |
| Free cash flow | 83 | 23 | 160 | -63 | -32 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 7.6% | 9.0% | 8.1% | 10.5% |
| ROCE % | – | 9.7% | 11.0% | 10.2% | 10.9% |
| Debtor days | – | 53 | 52 | 61 | 55 |
| Inventory days | – | 277 | 271 | 214 | 258 |
| Payable days | – | 28 | 31 | 32 | 26 |
| Cash conversion cycle (days) | – | 302 | 292 | 243 | 287 |
| Working capital days | – | 159 | 182 | 152 | 184 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 67.39% |
| FIIs | 1.20% |
| DIIs | 0.30% |
| Government | 0.00% |
| Public (non-institutions) | 31.11% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 67.39% | 67.39% | 67.39% | 67.39% | 67.39% | 67.39% | 67.39% | 67.39% |
| Promoter group | % |
|---|---|
| Suman Premkumar Khurana | 24.40% |
| Khurana Gases Private Limited | 15.88% |
| Puneet Premkumar Khurana | 9.33% |
| Pushkar Premkumar Khurana | 9.13% |
| Medical Engineers (India) Limited | 4.28% |
| Varun Khurana | 3.85% |
| Sonia Khurana | 0.31% |
| Pushkar Family Trust (Suman Premkumar Khurana) | 0.20% |
| Nishita Khurana | 0.01% |
| Pooja Khurana | 0.00% |
81,233 shareholders. Pledged: 0.00% of promoter shares.
Peers in Industrial Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| INDOMIM | ₹52,085 cr | – | – | – | – | – | – | – |
| CPPLUS | ₹45,577 cr | 94.7x | 24.3x | 25.5% | 33.3% | 14.5% | – | 0.04% |
| SYRMA | ₹28,803 cr | 77.7x | 10.1x | 17.4% | 17.6% | 11.1% | +33.0% | 0.10% |
| HONAUT | ₹27,500 cr | 50.1x | 6.2x | 13.0% | 16.9% | 13.3% | +10.7% | 0.34% |
| KAYNES | ₹22,167 cr | 64.0x | 4.7x | 9.1% | 11.1% | 15.5% | +47.7% | – |
| JYOTICNC | ₹20,523 cr | 63.8x | 10.3x | 17.4% | 18.5% | 24.4% | – | – |
| LMW | ₹17,267 cr | 84.2x | 5.7x | 7.0% | 9.3% | 7.1% | -12.1% | 0.19% |
| TEGA | ₹12,752 cr | 447.9x | 3.7x | 0.9% | 4.5% | 7.5% | +11.7% | 0.11% |
| LLOYDSENGG | ₹12,248 cr | 48.1x | 7.3x | 14.1% | 15.1% | 14.2% | +60.9% | 0.27% |
| EKC | ₹1,108 cr | 8.8x | 0.8x | 9.6% | 9.2% | 12.3% | +4.9% | 0.70% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| India | ₹967 cr | 64.2% | ₹119 cr | 12.3% |
| U.S.A and Hungary | ₹356 cr | 23.6% | ₹47 cr | 13.3% |
| U.A.E (Dubai) | ₹152 cr | 10.1% | ₹2 cr | 1.2% |
| Others | ₹32 cr | 2.1% | ₹-2 cr | -7.0% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-18 | Dividend | Dividend - Re 0.70 Per Share |
| 2025-08-14 | Dividend | Dividend - Rs 0.70 Per Share |
| 2024-08-23 | Dividend | Annual General Meeting/Dividend - Re 0.70 Per Share |
| 2023-09-15 | Dividend | Annual General Meeting/Dividend - Re 0.70 Per Share |
| 2022-09-15 | Dividend | Annual General Meeting/Dividend - Rs 0.70 Per Share |
| 2021-09-15 | Dividend | Annual General Meeting/Dividend - Rs 0.30 Per Share |
| 2020-09-21 | Other | Annual General Meeting |
| 2019-09-20 | Other | Annual General Meeting |
| 2018-09-18 | Other | Annual General Meeting |
| 2017-09-19 | Other | Annual General Meeting |
| 2016-09-16 | Other | Annual General Meeting |
| 2015-09-16 | Other | Annual General Meeting |
| 2014-07-16 | Other | Annual General Meeting |
| 2013-07-10 | Dividend | Annual General Meeting / Dividend - Re.0.20/- Per Equity Share |
| 2012-08-02 | Dividend | Annual General Meeting And Dividend Re.0.25 Per Share |
| 2011-07-21 | Dividend | Annual General Meeting And Dividend Rs.1.50 Per Share |
| 2010-07-15 | Dividend | Annual General Meeting And Final Dividend Rs.1.20 Per Share |
| 2009-07-16 | Other | Agm/Div-Rs.1.20 Per Share |
| 2008-07-24 | Dividend | Agm/Dividend - 60% |
| 2007-08-21 | Split | Fv Split Rs.10/- To Rs.2/ |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing: Metal and metal products
| Sector | Industrials |
| Industry | Industrial Products |
| Sub-industry | Industrial Products |
| Symbol | EKC |
| BSE code | 532684 |
| ISIN | INE184H01027 |
| Face value | ₹2.0 |
| Incorporated | 1978-06-24 |
| Website | www.everestkanto.com |
| Plants (India / abroad) | 3 / 4 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.