Epack Prefab Techn Ltd
NSE: EPACKPEB · Industrial Products · sector
₹220.58NSE close 2026-10-26
Key numbers
Market cap₹2,220 cr
Price₹220.58
52w high / low₹344 / ₹132
P/E22.2xSector median 24.2x
P/B3.0xSector median 2.8x
Book value₹73.0
Dividend yield–Sector median 0.50%
ROE12.9%Sector median 11.5%
ROCE18.7%Sector median 13.4%
OPM10.2%Sector median 10.3%
Debt / equity0.15xSector median 0.17x
EV/EBITDA12.4xSector median 16.7x
Interest cover4.9x
Current ratio1.60x
Sales growth 3y–Sector median +10.2%
Profit growth 3y–Sector median +12.8%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 152 companies in Industrial Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹309 cr vs borrowings ₹108 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 4.9x in the last 12 months.
- Other income was 19% of net profit in the last 12 months.
- No dividend in the last 1 financial years.
- Price ₹220.58 on 2026-10-26: -35.9% from the 52-week high, +66.9% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹329.35 · low ₹138.77
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|
| Revenue | 434 | 325 | 471 | 366 |
| EBITDA | 50 | 33 | 46 | 34 |
| OPM % | 11.5% | 10.0% | 9.8% | 9.4% |
| Other income | 3 | 6 | 6 | 4 |
| Net profit | 29 | 17 | 30 | 18 |
| EPS (₹) | 3.44 | 1.68 | 3.02 | 1.81 |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY26 | TTM |
|---|---|---|
| Revenue | 1,525 | 1,596 |
| EBITDA | 160 | 163 |
| Net profit | 93 | 95 |
| EPS (₹) | 9.95 | 9.95 |
| Dividend / share (₹) | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | – (2y) | +12.6% |
Balance sheet
| ₹ cr | FY26 |
|---|---|
| Shareholders' equity | 735 |
| Borrowings | 108 |
| Cash & equivalents | 309 |
| Total assets | 1,427 |
| Fixed assets | 353 |
| Capital work in progress | 60 |
| Investments | 4 |
| Receivables | 309 |
| Inventory | 266 |
| Payables | 398 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY26 |
|---|---|
| Cash from operations | 136 |
| Cash from investing | -303 |
| Cash from financing | 155 |
| Capex | 133 |
| Free cash flow | 2 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY26 |
|---|---|
| ROE % | 12.6% |
| ROCE % | 18.3% |
| Debtor days | 74 |
| Inventory days | 96 |
| Payable days | 143 |
| Cash conversion cycle (days) | 27 |
| Working capital days | 89 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 64.96% |
| FIIs | 0.71% |
| DIIs | 2.76% |
| of which Mutual funds | 1.36% |
| of which Insurance | 0.00% |
| Government | 0.00% |
| Public (non-institutions) | 31.58% |
| Quarter | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|
| Promoters % | 64.54% | 65.06% | 64.96% | 64.95% | 64.96% |
| Promoter group | % |
|---|---|
| Rajjat Bothra | 6.99% |
| Pinky Ajay Singhania | 6.50% |
| Ajay DD Singhania | 6.49% |
| Sanjay Singhania | 6.32% |
| Bajrang Bothra | 6.19% |
| Laxmi PAT Bothra | 5.96% |
| Preity Singhania | 5.83% |
| Suman Bothra | 3.78% |
| Leela Bothra | 3.55% |
| Nikhil Bothra | 3.25% |
| Nitin Bothra | 3.25% |
| Divisha Singhania | 1.50% |
| Drishikka Singhania | 1.49% |
| Avishi Singhania | 1.08% |
| Arshia Singhania | 1.08% |
| Public holders above 1% | % |
|---|---|
| South Asia Growth Fund III Holdings, LLC | 10.23% |
| Whiteoak Capital Flexi CAP Fund | 1.36% |
66,393 shareholders. Pledged: – of promoter shares.
Peers in Industrial Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| INDOMIM | ₹52,085 cr | – | – | – | – | – | – | – |
| CPPLUS | ₹45,577 cr | 94.7x | 24.3x | 25.5% | 33.3% | 14.5% | – | 0.04% |
| SYRMA | ₹28,803 cr | 77.7x | 10.1x | 17.4% | 17.6% | 11.1% | +33.0% | 0.10% |
| HONAUT | ₹27,500 cr | 50.1x | 6.2x | 13.0% | 16.9% | 13.3% | +10.7% | 0.34% |
| KAYNES | ₹22,167 cr | 64.0x | 4.7x | 9.1% | 11.1% | 15.5% | +47.7% | – |
| JYOTICNC | ₹20,523 cr | 63.8x | 10.3x | 17.4% | 18.5% | 24.4% | – | – |
| LMW | ₹17,267 cr | 84.2x | 5.7x | 7.0% | 9.3% | 7.1% | -12.1% | 0.19% |
| TEGA | ₹12,752 cr | 447.9x | 3.7x | 0.9% | 4.5% | 7.5% | +11.7% | 0.11% |
| LLOYDSENGG | ₹12,248 cr | 48.1x | 7.3x | 14.1% | 15.1% | 14.2% | +60.9% | 0.27% |
| EPACKPEB | ₹2,220 cr | 22.2x | 3.0x | 12.9% | 18.7% | 10.2% | – | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Contracts of Prefabricated Buildings & Building Material | ₹1,382 cr | 90.6% | ₹111 cr | 8.0% |
| EPS Beads | ₹143 cr | 9.4% | ₹11 cr | 7.8% |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Industrial Products |
| Sub-industry | Industrial Products |
| Symbol | EPACKPEB |
| BSE code | 544540 |
| ISIN | INE0MLS01022 |
| Face value | ₹2.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.