Gopal Snacks Limited
NSE: GOPAL · Packaged Foods · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 45 companies in Packaged Foods (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1 cr vs borrowings ₹154 cr (FY26): borrowings are higher by ₹153 cr.
- Operating profit covered interest 15.4x in the last 12 months.
- 11.94% of the promoters' shares are pledged (9.7% of all shares).
- Operating cash flow was below net profit in 2 of the last 3 years (FY26, FY24).
- Net loss in 1 of the last 8 quarters.
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- Other income was 6% of net profit in the last 12 months.
- Dividend paid in 2 of the last 3 financial years.
- Price ₹240.35 on 2026-10-26: -34.0% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 403 | 394 | 317 | 322 | 376 | 401 | 410 | 422 |
| EBITDA | 47 | 16 | -45 | 15 | 46 | 30 | 49 | 31 |
| OPM % | 11.6% | 3.9% | -14.2% | 4.8% | 12.2% | 7.6% | 12.0% | 7.4% |
| Other income | 1 | 1 | 2 | 0 | 0 | 0 | 4 | 1 |
| Net profit | 29 | 5 | -40 | 3 | 26 | 15 | 30 | 13 |
| EPS (₹) | 2.32 | 0.43 | -3.17 | 0.20 | 2.06 | 1.24 | 2.40 | 1.03 |
| Revenue YoY | -6.7% | +1.8% | +29.0% | +31.1% | ||||
| Profit YoY | -11.1% | +191.2% | – | +409.9% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|
| Revenue | 1,402 | 1,468 | 1,508 | 1,608 |
| EBITDA | 168 | 58 | 141 | 157 |
| Net profit | 100 | 19 | 74 | 84 |
| EPS (₹) | 7.99 | 1.52 | 5.91 | 6.73 |
| Revenue growth | +4.7% | +2.7% | +12.0% | |
| Profit growth | -80.9% | +287.6% | – | |
| Dividend / share (₹) | – | 1.25 | 0.60 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | +12.0% |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -28.4% (2y) | -31.5% |
Balance sheet
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| Shareholders' equity | 390 | 405 | 479 |
| Borrowings | 67 | 66 | 154 |
| Cash & equivalents | 24 | 1 | 1 |
| Total assets | 539 | 537 | 715 |
| Fixed assets | 227 | 225 | 303 |
| Capital work in progress | 13 | 46 | 78 |
| Investments | 2 | 0 | 0 |
| Receivables | 30 | 24 | 56 |
| Inventory | 206 | 157 | 193 |
| Payables | 21 | 18 | 34 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| Cash from operations | 68 | 68 | 46 |
| Cash from investing | -4 | -82 | -126 |
| Cash from financing | -44 | -10 | 80 |
| Capex | 31 | 85 | 153 |
| Free cash flow | 38 | -17 | -106 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| ROE % | 25.5% | 4.7% | 15.4% |
| ROCE % | 30.0% | 6.5% | 16.8% |
| Debtor days | 8 | 6 | 14 |
| Inventory days | 75 | 52 | 64 |
| Payable days | 8 | 6 | 11 |
| Cash conversion cycle (days) | 75 | 52 | 67 |
| Working capital days | 43 | 34 | 30 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 81.45% |
| FIIs | 1.04% |
| DIIs | 5.03% |
| of which Mutual funds | 0.73% |
| of which Insurance | 0.03% |
| Public (non-institutions) | 12.49% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 81.49% | 81.47% | 81.47% | 81.47% | 81.47% | 81.46% | 81.45% | 81.45% |
| Promoter group | % |
|---|---|
| Bipinbhai Vithalbhai Hadvani | 54.99% |
| Dakshaben Bipinbhai Hadvani | 12.14% |
| Gopal Agriproducts Private Limited | 11.82% |
| RAJ Bipinbhai Hadvani | 2.50% |
| Public holders above 1% | % |
|---|---|
| Axis Growth Avenues Aif-i | 1.48% |
| 360 ONE Special Opportunities Fund - Series 9 | 1.47% |
65,453 shareholders. Pledged: 11.94% of promoter shares.
Peers in Packaged Foods
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| NESTLEIND | ₹2,26,287 cr | 55.5x | 39.2x | 79.9% | 95.7% | 24.4% | – | 1.02% |
| BRITANNIA | ₹1,10,332 cr | 42.4x | 21.6x | 55.0% | 54.5% | 18.6% | +5.5% | 1.64% |
| ZYDUSWELL | ₹15,076 cr | 80.1x | 2.6x | 3.3% | 4.1% | 12.2% | +20.7% | 0.25% |
| BIKAJI | ₹11,645 cr | 45.0x | 7.2x | 17.3% | 20.1% | 13.3% | +15.1% | 0.21% |
| BBTC | ₹8,069 cr | 6.3x | 1.1x | 20.4% | 42.0% | 18.3% | +5.5% | 12.53% |
| BECTORFOOD | ₹5,687 cr | 38.3x | 4.5x | 12.2% | 14.9% | 12.8% | +14.5% | 0.65% |
| GOPAL | ₹2,996 cr | 35.7x | 6.3x | 19.0% | 19.0% | 9.7% | – | 0.05% |
| ADFFOODS | ₹2,631 cr | 28.6x | 4.6x | 17.3% | 21.6% | 18.1% | +14.9% | 0.50% |
| DIAMONDYD | ₹2,451 cr | 213.1x | 3.5x | 1.6% | 3.2% | 4.5% | +1.4% | 0.05% |
| SUNDROP | ₹2,391 cr | 85.7x | 1.6x | 2.0% | 2.8% | 4.4% | +22.2% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-05-15 | Dividend | Interim Dividend - Re 0.40 Per Share |
| 2026-02-02 | Dividend | Interim Dividend - Re 0.35 Per Share |
| 2025-11-17 | Dividend | Interim Dividend - Rs 0.25 Per Share |
| 2024-10-22 | Dividend | Interim Dividend - Re 1 Per Share |
| 2024-09-20 | Dividend | Dividend - Rs 0.25 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing: Manufacturing Food Products
- Trading: Trading Food Products
| Sector | Fast Moving Consumer Goods |
| Industry | Packaged Foods |
| Sub-industry | Packaged Foods |
| Symbol | GOPAL |
| BSE code | 544140 |
| ISIN | INE0L9R01028 |
| Face value | ₹1.0 |
| Incorporated | 2009-12-07 |
| Website | https://www.gopalnamkeen.com |
| Plants (India / abroad) | 4 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.