Integra Engineering India Ltd.
BSE: INTEGRAEN · Industrial Products · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 152 companies in Industrial Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹4 cr vs borrowings ₹22 cr (FY26): borrowings are higher by ₹17 cr.
- Operating profit covered interest 8.7x in the last 12 months.
- Other income was 7% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹146.80 on 2026-10-26: -41.7% from the 52-week high, +24.4% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 42 | 46 | 41 | 42 | 40 | 44 |
| EBITDA | 8 | 9 | 6 | 7 | 6 | 7 |
| OPM % | 18.3% | 19.9% | 15.8% | 15.7% | 15.9% | 16.4% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 4 | 5 | 3 | 3 | 3 | 5 |
| EPS (₹) | 1.20 | 1.48 | 1.01 | 1.01 | 0.99 | 1.31 |
| Revenue YoY | -6.0% | -3.1% | ||||
| Profit YoY | -17.4% | -11.2% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 104 | 133 | 147 | 166 | 169 | 167 |
| EBITDA | 15 | 21 | 24 | 31 | 29 | 27 |
| Net profit | 9 | 18 | 15 | 18 | 15 | 15 |
| EPS (₹) | 2.66 | 5.30 | 4.23 | 5.38 | 4.48 | 4.32 |
| Revenue growth | +28.3% | +10.3% | +13.0% | +1.7% | – | |
| Profit growth | +99.9% | -20.2% | +27.3% | -16.6% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +8.2% | – | – |
| Net profit | -5.4% | – | – |
| EPS | -5.4% | – | – |
| Share price | – | -21.6% (2y) | -41.4% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 95 | 111 |
| Borrowings | 39 | 22 |
| Cash & equivalents | 3 | 4 |
| Total assets | 157 | 152 |
| Fixed assets | 58 | 61 |
| Capital work in progress | 3 | 0 |
| Investments | 0 | 0 |
| Receivables | 49 | 40 |
| Inventory | 39 | 42 |
| Payables | 17 | 11 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 27 | 15 |
| Cash from investing | -23 | -5 |
| Cash from financing | -7 | -9 |
| Capex | 26 | 5 |
| Free cash flow | 1 | 10 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 19.4% | 13.9% |
| ROCE % | 21.5% | 18.6% |
| Debtor days | 108 | 86 |
| Inventory days | 164 | 173 |
| Payable days | 72 | 45 |
| Cash conversion cycle (days) | 200 | 214 |
| Working capital days | 84 | 114 |
Peers in Industrial Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| INDOMIM | ₹52,085 cr | – | – | – | – | – | – | – |
| CPPLUS | ₹45,577 cr | 94.7x | 24.3x | 25.5% | 33.3% | 14.5% | – | 0.04% |
| SYRMA | ₹28,803 cr | 77.7x | 10.1x | 17.4% | 17.6% | 11.1% | +33.0% | 0.10% |
| HONAUT | ₹27,500 cr | 50.1x | 6.2x | 13.0% | 16.9% | 13.3% | +10.7% | 0.34% |
| KAYNES | ₹22,167 cr | 64.0x | 4.7x | 9.1% | 11.1% | 15.5% | +47.7% | – |
| JYOTICNC | ₹20,523 cr | 63.8x | 10.3x | 17.4% | 18.5% | 24.4% | – | – |
| LMW | ₹17,267 cr | 84.2x | 5.7x | 7.0% | 9.3% | 7.1% | -12.1% | 0.19% |
| TEGA | ₹12,752 cr | 447.9x | 3.7x | 0.9% | 4.5% | 7.5% | +11.7% | 0.11% |
| LLOYDSENGG | ₹12,248 cr | 48.1x | 7.3x | 14.1% | 15.1% | 14.2% | +60.9% | 0.27% |
| INTEGRAEN | ₹505 cr | 34.0x | 4.5x | 14.4% | 17.2% | 16.0% | +8.2% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2005-04-06 | Dividend | NIL Dividend |
| 2002-05-31 | Dividend | NIL Dividend |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Industrial Products |
| Sub-industry | Industrial Products |
| Symbol | INTEGRAEN |
| BSE code | 505358 |
| ISIN | INE984B01023 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.