KIC Metaliks Ltd.
BSE: KAJARIR · Iron & Steel · sector
₹29.67BSE close 2026-10-26
Key numbers
Market cap₹105 cr
Price₹29.67
52w high / low₹42 / ₹20
P/E33.0xSector median 16.4x
P/B0.6xSector median 2.1x
Book value₹49.4
Dividend yield–Sector median 0.39%
ROE1.9%Sector median 9.1%
ROCE5.4%Sector median 10.1%
OPM3.4%Sector median 12.4%
Debt / equity0.59xSector median 0.35x
EV/EBITDA6.9xSector median 8.1x
Interest cover1.7x
Current ratio1.18x
Sales growth 3y+1.5%Sector median +1.5%
Profit growth 3y-61.6%Sector median +15.7%
PEG–
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 14 companies in Iron & Steel (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹10 cr vs borrowings ₹103 cr (FY26): borrowings are higher by ₹92 cr.
- Operating profit covered interest 1.7x in the last 12 months.
- Net loss in 2 of the last 6 quarters.
- Other income was 36% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹29.67 on 2026-10-26: -29.0% from the 52-week high, +47.2% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹47.99 · low ₹24.31
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 179 | 152 | 182 | 201 | 247 | 228 |
| EBITDA | -1 | 4 | 7 | 7 | 8 | 7 |
| OPM % | -0.5% | 2.3% | 3.8% | 3.5% | 3.1% | 3.2% |
| Other income | 1 | 0 | 0 | 0 | 1 | 0 |
| Net profit | -4 | -1 | 0 | 1 | 1 | 1 |
| EPS (₹) | 1.24 | 0.33 | 0.02 | 0.19 | 0.40 | 0.29 |
| Revenue YoY | +38.0% | +50.2% | ||||
| Profit YoY | – | – |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 514 | 749 | 854 | 717 | 783 | 859 |
| EBITDA | 64 | 44 | 25 | 12 | 25 | 29 |
| Net profit | 39 | 19 | 2 | -6 | 1 | 3 |
| EPS (₹) | 10.89 | 5.22 | 0.64 | 1.72 | 0.30 | 0.90 |
| Revenue growth | +45.8% | +14.0% | -16.0% | +9.2% | – | |
| Profit growth | -52.0% | -87.7% | -365.9% | – | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +1.5% | – | – |
| Net profit | -61.6% | – | – |
| EPS | -61.4% | – | – |
| Share price | – | -13.4% (2y) | +0.8% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 174 | 175 |
| Borrowings | 124 | 103 |
| Cash & equivalents | 5 | 10 |
| Total assets | 428 | 386 |
| Fixed assets | 175 | 163 |
| Capital work in progress | 7 | 11 |
| Investments | 0 | 0 |
| Receivables | 40 | 1 |
| Inventory | 193 | 186 |
| Payables | 91 | 54 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 21 | 43 |
| Cash from investing | -4 | -7 |
| Cash from financing | -16 | -31 |
| Capex | 6 | 8 |
| Free cash flow | 14 | 35 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | -3.5% | 0.6% |
| ROCE % | -0.4% | 4.2% |
| Debtor days | 20 | 1 |
| Inventory days | 108 | 98 |
| Payable days | 51 | 28 |
| Cash conversion cycle (days) | 77 | 71 |
| Working capital days | 10 | 15 |
Peers in Iron & Steel
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| JSWSTEEL | ₹3,07,440 cr | 12.4x | 3.1x | 27.6% | 21.2% | 25.8% | +3.8% | 0.22% |
| TATASTEEL | ₹2,11,990 cr | 19.2x | 2.1x | 11.4% | 12.1% | 14.6% | -1.6% | 2.12% |
| JINDALSTEL | ₹1,05,841 cr | 38.9x | 2.1x | 5.5% | 7.4% | 15.0% | +0.3% | 0.20% |
| SAIL | ₹70,136 cr | 16.4x | 1.2x | 7.2% | 8.0% | 11.3% | +2.0% | 0.94% |
| JSL | ₹56,775 cr | 17.0x | 2.7x | 17.0% | 17.8% | 12.4% | +6.4% | 0.43% |
| SARDAEN | ₹15,738 cr | 13.9x | 2.1x | 16.6% | 17.6% | 32.4% | +10.6% | 0.34% |
| NSLNISP | ₹11,300 cr | 124.4x | 0.9x | 0.6% | 3.3% | 10.8% | – | – |
| SANDUMA | ₹7,632 cr | 10.7x | 2.3x | 24.4% | 25.5% | 22.9% | – | 0.27% |
| JAIBALAJI | ₹5,738 cr | 39.8x | 2.5x | 6.6% | 10.1% | 6.0% | -1.9% | – |
| KAJARIR | ₹105 cr | 33.0x | 0.6x | 1.9% | 5.4% | 3.4% | +1.5% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2001-09-11 | Dividend | Dividend Rs 0.5 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Commodities |
| Industry | Iron & Steel |
| Sub-industry | Iron & Steel |
| Symbol | KAJARIR |
| BSE code | 513693 |
| ISIN | INE434C01027 |
| Face value | ₹2.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.