Kirloskar Brothers Ltd
NSE: KIRLOSBROS · Compressors, Pumps & Diesel Engines · sector
₹1,562.40NSE close 2026-10-26
Key numbers
Market cap₹12,421 cr
Price₹1,562.40
52w high / low₹2,189 / ₹1,335
P/E33.2xSector median 42.4x
P/B5.0xSector median 6.2x
Book value₹309.9
Dividend yield0.45%Sector median 0.45%
ROE16.4%Sector median 16.4%
ROCE18.1%Sector median 18.6%
OPM10.9%Sector median 14.2%
Debt / equity0.08xSector median 0.08x
EV/EBITDA23.1xSector median 22.3x
Interest cover15.0x
Current ratio1.83x
Sales growth 3y+6.8%Sector median +9.1%
Profit growth 3y+16.6%Sector median +14.8%
PEG1.99x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 13 companies in Compressors, Pumps & Diesel Engines (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹854 cr vs borrowings ₹187 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 15.0x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 2 of the last 5 years (FY26, FY25).
- Revenue was higher than a year earlier in 2 of the last 4 quarters.
- Other income was 20% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹1,562.40 on 2026-10-26: -28.6% from the 52-week high, +17.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹2,331.65 · low ₹1,410.70
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,036 | 1,144 | 1,281 | 979 | 1,028 | 1,116 | 1,415 | 1,105 |
| EBITDA | 142 | 160 | 188 | 111 | 111 | 126 | 156 | 116 |
| OPM % | 13.7% | 14.0% | 14.6% | 11.4% | 10.8% | 11.3% | 11.1% | 10.5% |
| Other income | 14 | 17 | 26 | 16 | 15 | 19 | 27 | 15 |
| Net profit | 96 | 117 | 137 | 1 | 71 | 124 | 112 | 67 |
| EPS (₹) | 12.06 | 14.76 | 17.27 | 8.40 | 8.94 | 15.65 | 14.04 | 8.39 |
| Revenue YoY | -0.8% | -2.4% | +10.4% | +12.9% | ||||
| Profit YoY | -25.8% | +6.1% | -18.7% | +8,225.0% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 3,058 | 3,730 | 4,001 | 4,492 | 4,538 | 4,664 |
| EBITDA | 206 | 395 | 526 | 601 | 505 | 510 |
| Net profit | 94 | 236 | 348 | 415 | 374 | 373 |
| EPS (₹) | 11.88 | 29.59 | 43.84 | 52.29 | 47.05 | 47.02 |
| Revenue growth | +22.0% | +7.3% | +12.3% | +1.0% | +5.0% | |
| Profit growth | +150.1% | +47.7% | +19.2% | -10.0% | +6.4% | |
| Dividend / share (₹) | 3.00 | 3.00 | 4.50 | 6.00 | 7.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +6.8% | +10.8% | +5.0% |
| Net profit | +16.6% | +18.3% | +6.4% |
| EPS | +16.7% | +18.3% | – |
| Share price | – | -3.6% (2y) | -13.4% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 1,404 | 1,719 | 2,093 | 2,464 |
| Borrowings | – | 253 | 155 | 131 | 187 |
| Cash & equivalents | – | 480 | 591 | 700 | 854 |
| Total assets | – | 3,016 | 3,325 | 3,665 | 4,407 |
| Fixed assets | – | 512 | 615 | 638 | 683 |
| Capital work in progress | – | 81 | 32 | 34 | 58 |
| Investments | – | 2 | 15 | 158 | 185 |
| Receivables | – | 488 | 524 | 492 | 663 |
| Inventory | – | 714 | 852 | 854 | 872 |
| Payables | – | 618 | 663 | 604 | 784 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 143 | 329 | 376 | 386 | 334 |
| Cash from investing | -87 | -76 | -189 | -240 | -209 |
| Cash from financing | 30 | -169 | -147 | -92 | -44 |
| Capex | 82 | 133 | 130 | 90 | 135 |
| Free cash flow | 61 | 196 | 246 | 296 | 199 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 16.8% | 20.3% | 19.8% | 15.2% |
| ROCE % | – | 21.3% | 27.0% | 26.3% | 18.2% |
| Debtor days | – | 48 | 48 | 40 | 53 |
| Inventory days | – | 133 | 157 | 142 | 142 |
| Payable days | – | 115 | 122 | 100 | 128 |
| Cash conversion cycle (days) | – | 66 | 83 | 82 | 67 |
| Working capital days | – | 74 | 90 | 94 | 114 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 65.95% |
| FIIs | 6.12% |
| DIIs | 10.85% |
| of which Mutual funds | 8.94% |
| of which Insurance | 1.69% |
| Government | 0.00% |
| Public (non-institutions) | 17.08% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 65.95% | 65.95% | 65.95% | 65.95% | 65.95% | 65.95% | 65.95% | 65.95% |
| Promoter group | % |
|---|---|
| Kirloskar Industries Ltd | 23.91% |
| Sanjay Chandrakant Kirloskar | 22.48% |
| Pratima Sanjay Kirloskar | 17.44% |
| Atul Kirloskar | 0.59% |
| Jyotsna Gautam Kulkarni | 0.56% |
| Rahul Chandrakant Kirloskar | 0.51% |
| Prakar Investments Private Limited | 0.34% |
| Achyut and Neeta Holdings and Finance PVT Ltd | 0.09% |
| Roopa Gupta | 0.02% |
| Suman Chandrakant Kirloskar | 0.01% |
| Alok Kirloskar | 0.01% |
| Alpana Rahul Kirloskar | 0.00% |
| Arti Atul Kirloskar | 0.00% |
| Geetanjali Vikram Kirloskar | 0.00% |
| Rama Sanjay Kirloskar | 0.00% |
| Public holders above 1% | % |
|---|---|
| Nippon Life India Trustee Ltd-a/c Nippon India Small CAP Fund | 5.75% |
| Investor Education and Protection Fund Authority Ministry of Corporate Affairs | 2.22% |
| Aditya Birla SUN Life Mutual Fund - Aditya Birla SUN Life Small CAP Fund | 1.37% |
| Long Term India Fund | 1.13% |
| The NEW India Assurance Company Limited | 1.07% |
| Mahindra Manulife Value Fund | 1.01% |
62,300 shareholders. Pledged: 0.00% of promoter shares.
Peers in Compressors, Pumps & Diesel Engines
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| CUMMINSIND | ₹1,21,566 cr | 51.4x | 14.3x | 29.5% | 33.2% | 19.7% | +16.0% | 1.21% |
| KIRLOSENG | ₹26,454 cr | 48.4x | 7.3x | 16.1% | 13.7% | 17.1% | +15.3% | 0.36% |
| ELGIEQUIP | ₹16,486 cr | 36.6x | 7.4x | 21.9% | 23.4% | 14.2% | +9.1% | 0.42% |
| KIRLOSBROS | ₹12,421 cr | 33.2x | 5.0x | 16.4% | 18.1% | 10.9% | +6.8% | 0.45% |
| INGERRAND | ₹11,850 cr | 44.3x | 19.2x | 43.7% | 58.5% | 23.2% | +6.6% | 2.13% |
| KSB | ₹11,534 cr | 47.0x | 6.8x | 15.2% | 18.6% | 11.8% | – | – |
| KIRLPNU | ₹7,710 cr | 29.4x | 6.2x | 22.4% | 27.9% | 19.6% | +13.0% | 0.84% |
| SHAKTIPUMP | ₹4,529 cr | 21.3x | 2.7x | 14.8% | 16.6% | 12.3% | +40.7% | 0.27% |
| GREAVESCOT | ₹4,247 cr | 42.4x | 3.0x | 7.0% | 7.5% | 5.5% | +8.4% | 1.10% |
| SWARAJENG | ₹4,170 cr | 19.6x | 8.8x | 49.3% | 60.7% | 13.2% | +12.2% | 3.04% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-07-24 | Dividend | Dividend - Rs 7 Per Sh |
| 2025-07-25 | Dividend | Dividend - Rs 7 Per Share |
| 2024-07-26 | Dividend | Dividend - Rs 6 Per Share |
| 2023-07-25 | Dividend | Dividend - Rs 4.50 Per Share |
| 2022-08-02 | Dividend | Dividend - Rs 3 Per Share |
| 2021-08-26 | Dividend | Dividend - Rs 3 Per Share |
| 2020-09-17 | Dividend | Dividend - Rs 0.50 Per Sh |
| 2020-02-27 | Dividend | Interim Dividend - Rs 2 Per Share |
| 2019-08-01 | Dividend | Dividend - Rs 2.50 Per Share |
| 2018-07-12 | Dividend | Dividend- Rs 2.50 Per Share |
| 2017-07-13 | Dividend | Dividend - Re 1/- Per Share |
| 2016-03-21 | Dividend | Interim Dividend - Re 0.50/- Per Share (Purpose Revised) |
| 2015-07-16 | Dividend | Dividend - Re 0.50/- Per Share |
| 2014-07-16 | Dividend | Annual General Meeting / Dividend - Rs 2.50/- Per Share |
| 2013-07-18 | Dividend | Dividend Rs 2/- Per Equity Share |
| 2012-07-12 | Dividend | Dividend Rs 2 Per Share |
| 2011-07-14 | Dividend | Dividend-Rs.3.50 Per Share |
| 2010-07-15 | Dividend | Final Dividend Rs.3.50 Per Share + Special Dividend Rs.2 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing: Manufacture of fluid power equipment
| Sector | Industrials |
| Industry | Compressors, Pumps & Diesel Engines |
| Sub-industry | Compressors, Pumps & Diesel Engines |
| Symbol | KIRLOSBROS |
| BSE code | 500241 |
| ISIN | INE732A01036 |
| Face value | ₹2.0 |
| Incorporated | 1920-01-15 |
| Website | www.kirloskarpumps.com |
| Plants (India / abroad) | 6 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.