Shakti Pumps (I) Ltd
NSE: SHAKTIPUMP · Compressors, Pumps & Diesel Engines · sector
₹367.00NSE close 2026-10-26
Key numbers
Market cap₹4,529 cr
Price₹367.00
52w high / low₹830 / ₹367
P/E21.3xSector median 42.4x
P/B2.7xSector median 6.2x
Book value₹138.2
Dividend yield0.27%Sector median 0.45%
ROE14.8%Sector median 16.4%
ROCE16.6%Sector median 18.6%
OPM12.3%Sector median 14.2%
Debt / equity0.29xSector median 0.08x
EV/EBITDA12.0xSector median 22.3x
Interest cover5.7x
Current ratio2.12x
Sales growth 3y+40.7%Sector median +9.1%
Profit growth 3y+120.2%Sector median +14.8%
PEG0.19x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 13 companies in Compressors, Pumps & Diesel Engines (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹684 cr vs borrowings ₹486 cr (FY26): cash is higher (net cash).
- Borrowings rose in each of the last 3 years (₹73 cr → ₹486 cr).
- Operating profit covered interest 5.7x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 4 of the last 5 years (FY26, FY25, FY24, FY22).
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- Other income was 16% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹367.00 on 2026-10-26: -55.8% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹4,899.25 · low ₹367.00
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 635 | 649 | 665 | 622 | 666 | 551 | 858 | 859 |
| EBITDA | 149 | 154 | 164 | 144 | 136 | 59 | 83 | 83 |
| OPM % | 23.4% | 23.8% | 24.6% | 23.1% | 20.4% | 10.7% | 9.7% | 9.6% |
| Other income | 6 | 4 | 4 | 2 | 6 | 8 | 10 | 10 |
| Net profit | 101 | 104 | 110 | 97 | 91 | 32 | 38 | 52 |
| EPS (₹) | 8.44 | 8.66 | 9.17 | 8.05 | 7.35 | 2.57 | 3.11 | 4.18 |
| Revenue YoY | +5.0% | -15.1% | +28.9% | +37.9% | ||||
| Profit YoY | -10.6% | -69.5% | -65.2% | -46.7% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 1,179 | 968 | 1,371 | 2,516 | 2,698 | 2,934 |
| EBITDA | 110 | 67 | 225 | 603 | 422 | 361 |
| Net profit | 65 | 24 | 142 | 408 | 258 | 212 |
| EPS (₹) | 5.88 | 2.19 | 12.82 | 33.97 | 21.02 | 17.21 |
| Revenue growth | -17.9% | +41.7% | +83.6% | +7.2% | +14.1% | |
| Profit growth | -62.8% | +487.3% | +188.2% | -36.9% | -48.5% | |
| Dividend / share (₹) | 8.00 | 2.00 | 2.00 | 4.00 | 1.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +40.7% | +23.7% | +14.1% |
| Net profit | +120.2% | +27.8% | -48.5% |
| EPS | +112.6% | +25.1% | – |
| Share price | – | -26.3% (2y) | -50.9% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 418 | 756 | 1,161 | 1,706 |
| Borrowings | – | 73 | 83 | 168 | 486 |
| Cash & equivalents | – | 17 | 201 | 169 | 684 |
| Total assets | – | 725 | 1,450 | 1,974 | 3,048 |
| Fixed assets | – | 142 | 145 | 222 | 264 |
| Capital work in progress | – | 1 | 38 | 33 | 12 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 244 | 667 | 1,049 | 1,276 |
| Inventory | – | 207 | 298 | 342 | 456 |
| Payables | – | 127 | 434 | 464 | 653 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 17 | 39 | 54 | 20 | 124 |
| Cash from investing | -8 | -12 | -67 | -198 | -286 |
| Cash from financing | 0 | -47 | 192 | 44 | 544 |
| Capex | 21 | 24 | 22 | 108 | 180 |
| Free cash flow | -4 | 15 | 33 | -88 | -56 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 5.8% | 18.8% | 35.2% | 15.1% |
| ROCE % | – | 10.5% | 25.0% | 45.2% | 19.1% |
| Debtor days | – | 92 | 178 | 152 | 173 |
| Inventory days | – | 102 | 118 | 80 | 90 |
| Payable days | – | 62 | 172 | 108 | 129 |
| Cash conversion cycle (days) | – | 132 | 124 | 124 | 134 |
| Working capital days | – | 102 | 149 | 135 | 184 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 50.40% |
| FIIs | 5.28% |
| DIIs | 1.76% |
| of which Mutual funds | 1.69% |
| Public (non-institutions) | 42.55% |
| Quarter | Mar 2025 | Jun 2025 | Jul 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 51.61% | 51.61% | 50.27% | 50.30% | 50.34% | 50.35% | 50.36% | 50.40% |
| Promoter group | % |
|---|---|
| Shakti Sons Trust | 18.38% |
| Shakti Brothers Trust | 7.62% |
| Shakti Future Trust | 7.31% |
| Shakti Irrigation India Limited | 4.53% |
| Vintex Tools & Machineries Private Limited | 3.97% |
| Geeta Patidar | 2.97% |
| Aishwarya Sharma | 1.87% |
| Pallavi Patidar | 1.66% |
| Indira Patidar | 1.62% |
| Seema Patidar | 0.46% |
| Ankit Patidar | 0.00% |
| Dinesh Patidar | 0.00% |
| Sunil Manoharlal Patidar | 0.00% |
| Public holders above 1% | % |
|---|---|
| Snehal Bhupendra Shah | 1.88% |
| Ramesh Chimanlal Shah | 1.15% |
2,57,486 shareholders. Pledged: 0.00% of promoter shares.
Peers in Compressors, Pumps & Diesel Engines
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| CUMMINSIND | ₹1,21,566 cr | 51.4x | 14.3x | 29.5% | 33.2% | 19.7% | +16.0% | 1.21% |
| KIRLOSENG | ₹26,454 cr | 48.4x | 7.3x | 16.1% | 13.7% | 17.1% | +15.3% | 0.36% |
| ELGIEQUIP | ₹16,486 cr | 36.6x | 7.4x | 21.9% | 23.4% | 14.2% | +9.1% | 0.42% |
| KIRLOSBROS | ₹12,421 cr | 33.2x | 5.0x | 16.4% | 18.1% | 10.9% | +6.8% | 0.45% |
| INGERRAND | ₹11,850 cr | 44.3x | 19.2x | 43.7% | 58.5% | 23.2% | +6.6% | 2.13% |
| KSB | ₹11,534 cr | 47.0x | 6.8x | 15.2% | 18.6% | 11.8% | – | – |
| KIRLPNU | ₹7,710 cr | 29.4x | 6.2x | 22.4% | 27.9% | 19.6% | +13.0% | 0.84% |
| SHAKTIPUMP | ₹4,529 cr | 21.3x | 2.7x | 14.8% | 16.6% | 12.3% | +40.7% | 0.27% |
| GREAVESCOT | ₹4,247 cr | 42.4x | 3.0x | 7.0% | 7.5% | 5.5% | +8.4% | 1.10% |
| SWARAJENG | ₹4,170 cr | 19.6x | 8.8x | 49.3% | 60.7% | 13.2% | +12.2% | 3.04% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| India | ₹2,689 cr | 96.1% | ₹404 cr | 15.0% |
| Overseas | ₹110 cr | 3.9% | ₹15 cr | 13.3% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-07-29 | Dividend | Dividend - Re 1 Per Share |
| 2025-09-18 | Dividend | Dividend - Re 1 Per Share |
| 2024-11-25 | Bonus | Bonus 5:1 |
| 2024-09-23 | Dividend | Annual General Meeting/Dividend - Rs 4 Per Share |
| 2023-09-21 | Dividend | Annual General Meeting/Dividend - Rs 2 Per Share |
| 2022-09-21 | Dividend | Annual General Meeting/Dividend - Rs 2 Per Share |
| 2021-09-21 | Dividend | Annual General Meeting/Dividend - Rs 8 Per Share |
| 2020-09-21 | Other | Annual General Meeting |
| 2019-09-18 | Dividend | Annual General Meeting/Dividend - Rs 5 Per Share |
| 2018-09-18 | Dividend | Annual General Meeting/Dividend Rs 3.70 Per Share |
| 2017-09-18 | Dividend | Annual General Meeting/Dividend - Rs 2/- Per Share |
| 2016-09-16 | Dividend | Annual General Meeting/ Dividend -Rs 1.50 Per Share |
| 2015-09-16 | Dividend | Annual General Meeting/ Dividend - Rs 2/- Per Share |
| 2014-07-23 | Dividend | Annual General Meeting / Final Dividend - Rs 2/- Per Share |
| 2013-09-19 | Dividend | Annual General Meeting And Dividend Re.1/- Per Share |
| 2012-09-20 | Dividend | Annual General Meeting/Dividend Re 1 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing: Electrical equipment, General Purpose and Special purpose Machinery & equipment.
| Sector | Industrials |
| Industry | Compressors, Pumps & Diesel Engines |
| Sub-industry | Compressors, Pumps & Diesel Engines |
| Symbol | SHAKTIPUMP |
| BSE code | 531431 |
| ISIN | INE908D01010 |
| Face value | ₹10.0 |
| Incorporated | 1995-04-21 |
| Website | www.shaktipumps.com |
| Plants (India / abroad) | 3 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.