Kirloskar Oil ENG Ltd
NSE: KIRLOSENG · Compressors, Pumps & Diesel Engines · sector
₹1,819.40NSE close 2026-10-26
Key numbers
Market cap₹26,454 cr
Price₹1,819.40
52w high / low₹2,720 / ₹882
P/E48.4xSector median 42.4x
P/B7.3xSector median 6.2x
Book value₹249.0
Dividend yield0.36%Sector median 0.45%
ROE16.1%Sector median 16.4%
ROCE13.7%Sector median 18.6%
OPM17.1%Sector median 14.2%
Debt / equity1.47xSector median 0.08x
EV/EBITDA22.3xSector median 22.3x
Interest cover2.5x
Current ratio1.39x
Sales growth 3y+15.3%Sector median +9.1%
Profit growth 3y+19.2%Sector median +14.8%
PEG2.44x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 13 companies in Compressors, Pumps & Diesel Engines (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1,576 cr vs borrowings ₹5,314 cr (FY26): borrowings are higher by ₹3,738 cr.
- Operating profit covered interest 2.5x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 4 of the last 5 years (FY25, FY24, FY23, FY22).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 9% of net profit in the last 12 months.
- Debtor days went from 123 (FY24) to 45 (FY26).
- Dividend paid in 5 of the last 5 financial years.
- Price ₹1,819.40 on 2026-10-26: -33.1% from the 52-week high, +106.3% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹2,504.40 · low ₹578.45
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,500 | 1,454 | 1,753 | 1,764 | 1,948 | 1,873 | 2,116 | 2,000 |
| EBITDA | 301 | 255 | 334 | 327 | 382 | 308 | 366 | 300 |
| OPM % | 20.1% | 17.5% | 19.1% | 18.5% | 19.6% | 16.5% | 17.3% | 15.0% |
| Other income | 16 | 11 | 15 | 35 | 13 | 10 | 13 | 15 |
| Net profit | 128 | 71 | 131 | 142 | 159 | 111 | 155 | 114 |
| EPS (₹) | 8.79 | 4.91 | 9.03 | 9.77 | 11.18 | 7.66 | 10.91 | 7.82 |
| Revenue YoY | +29.9% | +28.8% | +20.7% | +13.4% | ||||
| Profit YoY | +24.8% | +56.2% | +18.5% | -19.8% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 4,022 | 5,024 | 5,898 | 6,349 | 7,701 | 7,937 |
| EBITDA | 412 | 734 | 1,012 | 1,227 | 1,383 | 1,357 |
| Net profit | 175 | 332 | 442 | 489 | 562 | 540 |
| EPS (₹) | 12.07 | 22.98 | 30.50 | 33.71 | 39.53 | 37.57 |
| Revenue growth | +24.9% | +17.4% | +7.6% | +21.3% | +22.7% | |
| Profit growth | +90.5% | +32.9% | +10.7% | +15.0% | +14.4% | |
| Dividend / share (₹) | 4.00 | 5.00 | 5.00 | 6.00 | 6.50 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +15.3% | +18.5% | +22.7% |
| Net profit | +19.2% | +23.6% | +14.4% |
| EPS | +19.8% | +24.0% | – |
| Share price | – | +28.2% (2y) | +113.3% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 2,304 | 2,676 | 3,086 | 3,620 |
| Borrowings | – | 3,244 | 4,142 | 5,819 | 5,314 |
| Cash & equivalents | – | 851 | 958 | 1,507 | 1,576 |
| Total assets | – | 6,725 | 8,278 | 10,480 | 10,852 |
| Fixed assets | – | 442 | 485 | 852 | 1,016 |
| Capital work in progress | – | 18 | 252 | 71 | 61 |
| Investments | – | 97 | 36 | 90 | 114 |
| Receivables | – | 1,896 | 1,986 | 696 | 953 |
| Inventory | – | 545 | 644 | 591 | 744 |
| Payables | – | 678 | 794 | 708 | 947 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | -1,041 | -920 | -469 | -739 | 932 |
| Cash from investing | -3 | -144 | -109 | -523 | -321 |
| Cash from financing | 950 | 1,182 | 800 | 1,509 | -589 |
| Capex | 126 | 161 | 395 | 308 | 340 |
| Free cash flow | -1,166 | -1,082 | -864 | -1,047 | 592 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 14.4% | 16.5% | 15.8% | 15.5% |
| ROCE % | – | 11.9% | 13.5% | 12.7% | 14.3% |
| Debtor days | – | 138 | 123 | 40 | 45 |
| Inventory days | – | 64 | 67 | 60 | 61 |
| Payable days | – | 79 | 83 | 72 | 78 |
| Cash conversion cycle (days) | – | 123 | 107 | 28 | 28 |
| Working capital days | – | 63 | 9 | 54 | 72 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 41.03% |
| FIIs | 11.06% |
| DIIs | 27.03% |
| of which Mutual funds | 24.08% |
| of which Insurance | 2.28% |
| Public (non-institutions) | 20.88% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 41.16% | 41.15% | 41.13% | 41.12% | 41.08% | 41.07% | 41.07% | 41.03% |
| Promoter group | % |
|---|---|
| Rahul Chandrakant Kirloskar as individual, as a Karta of Rahul C. Kirloskar HUF and as a Trustee of C. S. Kirloskar Testamentary Trust | 12.22% |
| Atul Chandrakant Kirloskar as individual, as a Trustee of C.S. Kirloskar Testamentary Trust and as a Karta of Atul C. Kirloskar HUF | 10.08% |
| Kirloskar Industries Limited | 5.64% |
| Alpana Rahul Kirloskar | 5.35% |
| Gauri Kirloskar | 3.95% |
| Arti Atul Kirloskar | 2.22% |
| Aditi Atul Kirloskar | 1.32% |
| Roopa Jayant Gupta | 0.06% |
| Navsai Opportunities Private limited (earlier known as Navsai Investments Private Limited) | 0.06% |
| Sanjay Chandrakant Kirloskar as individual, as a Trustee of Kirloskar Brothers Limited Employees Welfare Trust Scheme, as a trustee of C.S. Kirloskar Testamentary Trust and as Karta of Sanjay C. Kirloskar HUF | 0.03% |
| Suman Chandrakant Kirloskar as individual, as Karta of C. S. Kirloskar HUF, as a Trustee of Vijaya Durga Devi Trust and as a Trustee of C. S. Kirloskar Testamentary Trust | 0.03% |
| Kirloskar Chillers Private Limited | 0.03% |
| Alpak Investments Private Limited | 0.01% |
| Geetanjali Vikram Kirloskar | 0.00% |
| Jyostna Gautam Kulkarni | 0.00% |
| Public holders above 1% | % |
|---|---|
| Dsp Small Cap Fund | 5.12% |
| Franklin India Flexi Cap Fund | 4.12% |
| Nippon Life India Trustee Ltd-A/C Nippon India Small Cap Fund | 3.78% |
| Sundaram Mutual Fund A/C Sundaram Large And Mid Cap Fund | 2.04% |
| Axis Mutual Fund Trustee Limited A/C Axis Mutual Fund A/C Axis Small Cap Fund | 1.88% |
| Investor Education And Protection Fund Authority Ministry Of Corporate Affairs | 1.79% |
| Icici Prudential Multi Cap Fund | 1.64% |
| Body Corp-Ltd Liability Partnership | 1.24% |
| Catamaran Ventures Llp | 1.06% |
| Baron Emerging Markets Fund | 1.02% |
1,28,854 shareholders. Pledged: 0.00% of promoter shares.
Peers in Compressors, Pumps & Diesel Engines
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| CUMMINSIND | ₹1,21,566 cr | 51.4x | 14.3x | 29.5% | 33.2% | 19.7% | +16.0% | 1.21% |
| KIRLOSENG | ₹26,454 cr | 48.4x | 7.3x | 16.1% | 13.7% | 17.1% | +15.3% | 0.36% |
| ELGIEQUIP | ₹16,486 cr | 36.6x | 7.4x | 21.9% | 23.4% | 14.2% | +9.1% | 0.42% |
| KIRLOSBROS | ₹12,421 cr | 33.2x | 5.0x | 16.4% | 18.1% | 10.9% | +6.8% | 0.45% |
| INGERRAND | ₹11,850 cr | 44.3x | 19.2x | 43.7% | 58.5% | 23.2% | +6.6% | 2.13% |
| KSB | ₹11,534 cr | 47.0x | 6.8x | 15.2% | 18.6% | 11.8% | – | – |
| KIRLPNU | ₹7,710 cr | 29.4x | 6.2x | 22.4% | 27.9% | 19.6% | +13.0% | 0.84% |
| SHAKTIPUMP | ₹4,529 cr | 21.3x | 2.7x | 14.8% | 16.6% | 12.3% | +40.7% | 0.27% |
| GREAVESCOT | ₹4,247 cr | 42.4x | 3.0x | 7.0% | 7.5% | 5.5% | +8.4% | 1.10% |
| SWARAJENG | ₹4,170 cr | 19.6x | 8.8x | 49.3% | 60.7% | 13.2% | +12.2% | 3.04% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| B2B | ₹5,686 cr | 73.8% | ₹592 cr | 10.4% |
| B2C | ₹1,138 cr | 14.8% | ₹106 cr | 9.3% |
| Financial services | ₹877 cr | 11.4% | ₹92 cr | 10.5% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-07-31 | Dividend | Dividend - Rs 4.50 Per Share |
| 2026-02-20 | Dividend | Interim Dividend - Rs 2.50 Per Share |
| 2025-07-31 | Dividend | Dividend - Rs 4 Per Sh |
| 2025-02-21 | Dividend | Interim Dividend - Rs 2.5 Per Share |
| 2024-08-01 | Dividend | Annual General Meeting/Dividend - Rs 3.50 Per Share |
| 2024-02-23 | Dividend | Interim Dividend - Rs 2.50 Per Share |
| 2023-08-04 | Dividend | Annual General Meeting/Dividend - Rs 2.50 Per Share |
| 2023-02-23 | Dividend | Interim Dividend - Rs 2.50 Per Share |
| 2022-08-03 | Dividend | Annual General Meeting/Dividend - Rs 2.50 Per Share |
| 2022-02-21 | Dividend | Interim Dividend - Rs 1.50 Per Share |
| 2021-08-04 | Dividend | Annual General Meeting/Dividend - Rs 2.50 Per Share |
| 2021-03-17 | Dividend | Interim Dividend - Rs 1.50 Per Share |
| 2020-08-20 | Other | Annual General Meeting |
| 2020-03-18 | Dividend | Interim Dividend - Rs 4.00 Per Share |
| 2019-08-01 | Dividend | Annual General Meeting/Dividend - Rs 2.50 Per Share |
| 2019-02-06 | Dividend | Interim Dividend - Rs 2.50 Per Share |
| 2018-08-02 | Dividend | Annual General Meeting/Dividend- Rs 2.50 Per Share |
| 2018-02-01 | Dividend | Interim Dividend - Rs 2.50 Per Share |
| 2017-07-27 | Dividend | Annual General Meeting/Dividend - Rs 5 Per Share |
| 2016-08-01 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- B2B Segment Note: The Company's Business to Customer (“B2C”) business segment i.e. Water Management Solutions (“WMS”) – Domestic & Exports Business was transferred by way of slump sale as a going concern to its wholly owned subsidiary, 'KOEL Fluid Dynamics Private Limited' (KFD) (Formerly known as La-Gajjar Machineries Private Limited ("LGM") with effect from 11th October 2025. The operations of the aforesaid transferred business has been classified as discontinued operations in the Statement of Profit and Loss and hence the numbers reported are from continuing operations only.: Power Generation, Industrial, Distribution & Aftermarket and International Business
| Sector | Industrials |
| Industry | Compressors, Pumps & Diesel Engines |
| Sub-industry | Compressors, Pumps & Diesel Engines |
| Symbol | KIRLOSENG |
| BSE code | 533293 |
| ISIN | INE146L01010 |
| Face value | ₹2.0 |
| Incorporated | 2009-01-12 |
| Website | www.kirloskaroilengines.com |
| Plants (India / abroad) | 4 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.