Kirloskar Pneumatic COM L
NSE: KIRLPNU · Compressors, Pumps & Diesel Engines · sector
₹594.00NSE close 2026-10-26
Key numbers
Market cap₹7,710 cr
Price₹594.00
52w high / low₹1,099 / ₹495
P/E29.4xSector median 42.4x
P/B6.2xSector median 6.2x
Book value₹96.2
Dividend yield0.84%Sector median 0.45%
ROE22.4%Sector median 16.4%
ROCE27.9%Sector median 18.6%
OPM19.6%Sector median 14.2%
Debt / equity0.00xSector median 0.08x
EV/EBITDA20.4xSector median 22.3x
Interest cover349.6x
Current ratio2.65x
Sales growth 3y+13.0%Sector median +9.1%
Profit growth 3y+33.1%Sector median +14.8%
PEG0.90x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 13 companies in Compressors, Pumps & Diesel Engines (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹460 cr vs borrowings ₹3 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 349.6x in the last 12 months.
- Operating cash flow was below net profit in 2 of the last 4 years (FY26, FY23).
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- Other income was 10% of net profit in the last 12 months.
- Dividend paid in 3 of the last 4 financial years.
- Price ₹594.00 on 2026-10-26: -45.9% from the 52-week high, +20.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹745.45 · low ₹594.00
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 431 | 343 | 592 | 282 | 386 | 407 | 712 | 303 |
| EBITDA | 94 | 49 | 106 | 33 | 58 | 61 | 190 | 46 |
| OPM % | 21.7% | 14.4% | 17.9% | 11.8% | 15.1% | 15.0% | 26.7% | 15.0% |
| Other income | 6 | 6 | 6 | 8 | 7 | 6 | 6 | 8 |
| Net profit | 68 | 36 | 80 | 27 | 44 | 42 | 144 | 33 |
| EPS (₹) | 5.21 | 2.83 | 6.17 | 1.95 | 3.38 | 3.20 | 11.07 | 2.58 |
| Revenue YoY | -10.3% | +18.8% | +20.3% | +7.6% | ||||
| Profit YoY | -35.6% | +15.8% | +79.0% | +25.6% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|
| Revenue | 1,239 | 1,323 | 1,640 | 1,787 | 1,808 |
| EBITDA | 166 | 194 | 288 | 343 | 355 |
| Net profit | 109 | 133 | 211 | 256 | 263 |
| EPS (₹) | 8.41 | 10.30 | 16.29 | 19.73 | 20.22 |
| Revenue growth | +6.7% | +24.0% | +8.9% | +9.8% | |
| Profit growth | +22.7% | +58.5% | +21.3% | +24.7% | |
| Dividend / share (₹) | – | 5.50 | 7.50 | 10.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +13.0% | – | +9.8% |
| Net profit | +33.1% | – | +24.7% |
| EPS | +32.9% | – | – |
| Share price | – | -8.9% (2y) | +1.8% |
Balance sheet
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Shareholders' equity | 795 | 925 | 1,096 | 1,249 |
| Borrowings | 0 | 0 | 10 | 3 |
| Cash & equivalents | 143 | 239 | 336 | 460 |
| Total assets | 1,130 | 1,385 | 1,647 | 1,757 |
| Fixed assets | 218 | 228 | 312 | 357 |
| Capital work in progress | 21 | 32 | 20 | 5 |
| Investments | 142 | 173 | 176 | 120 |
| Receivables | 329 | 375 | 480 | 523 |
| Inventory | 177 | 202 | 215 | 218 |
| Payables | 157 | 203 | 216 | 259 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Cash from operations | 40 | 183 | 215 | 233 |
| Cash from investing | -11 | -136 | -155 | -111 |
| Cash from financing | -28 | -33 | -46 | -71 |
| Capex | 42 | 72 | 78 | 66 |
| Free cash flow | -3 | 112 | 137 | 166 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| ROE % | 13.7% | 14.4% | 19.3% | 20.5% |
| ROCE % | 18.0% | 19.2% | 25.4% | 27.1% |
| Debtor days | 97 | 103 | 107 | 107 |
| Inventory days | 93 | 104 | 91 | 89 |
| Payable days | 82 | 104 | 91 | 106 |
| Cash conversion cycle (days) | 108 | 103 | 107 | 90 |
| Working capital days | 124 | 137 | 135 | 160 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 38.80% |
| FIIs | 10.01% |
| DIIs | 25.30% |
| of which Mutual funds | 24.18% |
| of which Insurance | 0.76% |
| Public (non-institutions) | 25.89% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 38.87% | 38.85% | 38.84% | 38.84% | 38.82% | 38.81% | 38.81% | 38.80% |
| Promoter group | % |
|---|---|
| Rahul Chandrakant Kirloskar as individual, as a Karta of Rahul C Kirloskar HUF and as a Trustee of C. S. Kirloskar Testamentary Trust | 11.54% |
| Kirloskar Industries Ltd | 9.88% |
| Atul Chandrakant Kirloskar as individual and as a Karta of Atul C. Kirloskar HUF | 9.40% |
| Aditi Atul Kirloskar | 3.18% |
| Alpana Rahul Kirloskar | 3.05% |
| Gauri Atul Kirloskar | 1.06% |
| Arti Atul Kirloskar | 0.51% |
| Alika Rahul Kirloskar | 0.09% |
| Alpak Investments Private Limited | 0.03% |
| Navsai Opportunities Private Limited (Formerly known as Navsai Investments Private Limited) | 0.03% |
| Mrs. Roopa Jayant Gupta | 0.01% |
| Suman Chandrakant Kirloskar as individual and as a Trustee of C. S. Kirloskar Testamentary Trust | 0.01% |
| Sanjay Chandrakant Kirloskar as individual and as a Trustee of C. S. Kirloskar Testamentary Trust | 0.00% |
| Alok Sanjay Kirloskar | 0.00% |
| Pratima Sanjay Kirloskar | 0.00% |
| Public holders above 1% | % |
|---|---|
| TATA Mutual Fund - A/C TATA Small Cap Fund & Others | 8.21% |
| Nippon Life India Trustee Ltd-A/C Nippon India Small Cap Fund | 6.32% |
| Amansa Holdings Private Limited | 3.09% |
| Investor Education and Protection Fund (IEPF) | 2.55% |
| HSBC Small Cap Fund, HSBC Infrastructure Fund & Small Cap Fund | 1.84% |
| Abakkus Flexi Cap & Small Cap Fund | 1.56% |
| HDFC Trustee Company Ltd A/C HDFC Children Fund & others | 1.48% |
| Arun Nahar | 1.35% |
| Franklin Build India Fund & Franklin India Small Cap Fund | 1.33% |
66,808 shareholders. Pledged: – of promoter shares.
Peers in Compressors, Pumps & Diesel Engines
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| CUMMINSIND | ₹1,21,566 cr | 51.4x | 14.3x | 29.5% | 33.2% | 19.7% | +16.0% | 1.21% |
| KIRLOSENG | ₹26,454 cr | 48.4x | 7.3x | 16.1% | 13.7% | 17.1% | +15.3% | 0.36% |
| ELGIEQUIP | ₹16,486 cr | 36.6x | 7.4x | 21.9% | 23.4% | 14.2% | +9.1% | 0.42% |
| KIRLOSBROS | ₹12,421 cr | 33.2x | 5.0x | 16.4% | 18.1% | 10.9% | +6.8% | 0.45% |
| INGERRAND | ₹11,850 cr | 44.3x | 19.2x | 43.7% | 58.5% | 23.2% | +6.6% | 2.13% |
| KSB | ₹11,534 cr | 47.0x | 6.8x | 15.2% | 18.6% | 11.8% | – | – |
| KIRLPNU | ₹7,710 cr | 29.4x | 6.2x | 22.4% | 27.9% | 19.6% | +13.0% | 0.84% |
| SHAKTIPUMP | ₹4,529 cr | 21.3x | 2.7x | 14.8% | 16.6% | 12.3% | +40.7% | 0.27% |
| GREAVESCOT | ₹4,247 cr | 42.4x | 3.0x | 7.0% | 7.5% | 5.5% | +8.4% | 1.10% |
| SWARAJENG | ₹4,170 cr | 19.6x | 8.8x | 49.3% | 60.7% | 13.2% | +12.2% | 3.04% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| COMPRESSION SYSTEMS | ₹1,671 cr | 93.5% | ₹407 cr | 24.4% |
| OTHER NON REPORTABLE SEGMENTS | ₹116 cr | 6.5% | ₹0 cr | 0.0% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-18 | Split | Face Value Split (Sub-Division) - From Rs 2/- Per Share To Re 1/- Per Share |
| 2026-07-03 | Dividend | Dividend - Rs 8.50 Per Share |
| 2026-01-30 | Dividend | Interim Dividend - Rs 3.50 Per Share |
| 2025-07-15 | Dividend | Dividend - Rs 6.50 Per Share |
| 2025-02-07 | Dividend | Interim Dividend - Rs 3.50 Per Share |
| 2024-07-12 | Dividend | Annual General Meeting/Dividend - Rs 4 Per Share |
| 2024-02-06 | Dividend | Interim Dividend - Rs 2.50 Per Share |
| 2023-07-12 | Dividend | Annual General Meeting/Dividend - Rs 3 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing & Service of Engineering goods: Manufacturing of compressors (Air, Refrigeration and Gas Compressors & Systems), Operation and Maintenance of Compression Systems, Leasing of Assets
| Sector | Industrials |
| Industry | Compressors, Pumps & Diesel Engines |
| Sub-industry | Compressors, Pumps & Diesel Engines |
| Symbol | KIRLPNU |
| BSE code | 505283 |
| ISIN | INE811A01038 |
| Face value | ₹1.0 |
| Incorporated | 1974-11-08 |
| Website | www.kirloskarpneumatic.com |
| Plants (India / abroad) | 3 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.