Loyal Equipments Limited
BSE: LOYAL · Industrial Products · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 152 companies in Industrial Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹0 cr vs borrowings ₹18 cr (FY26): borrowings are higher by ₹17 cr.
- Operating profit covered interest 5.9x in the last 12 months.
- Other income was 12% of net profit in the last 12 months.
- Dividend paid in 1 of the last 5 financial years.
- Price ₹141.65 on 2026-10-26: -37.0% from the 52-week high, +18.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 29 | 11 | 14 | 24 | 30 | 19 |
| EBITDA | 6 | 2 | 2 | 3 | 5 | 3 |
| OPM % | 21.9% | 14.3% | 16.5% | 13.3% | 17.3% | 14.7% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 4 | 1 | 1 | 2 | 3 | 1 |
| EPS (₹) | 3.71 | 0.94 | 1.16 | 1.48 | 2.66 | 1.28 |
| Revenue YoY | +5.4% | +66.4% | ||||
| Profit YoY | -28.4% | +36.6% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 32 | 49 | 71 | 75 | 79 | 86 |
| EBITDA | -2 | 9 | 13 | 16 | 12 | 13 |
| Net profit | -5 | 6 | 7 | 11 | 7 | 7 |
| EPS (₹) | -5.00 | 5.85 | 6.95 | 8.42 | 6.24 | 6.58 |
| Revenue growth | +52.8% | +43.7% | +6.3% | +4.9% | – | |
| Profit growth | – | +18.8% | +50.4% | -36.9% | – | |
| Dividend / share (₹) | – | – | – | – | 1.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +17.0% | – | – |
| Net profit | +4.1% | – | – |
| EPS | +2.2% | – | – |
| Share price | – | -30.9% (2y) | -39.2% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 51 | 57 |
| Borrowings | 10 | 18 |
| Cash & equivalents | 13 | 0 |
| Total assets | 75 | 93 |
| Fixed assets | 12 | 15 |
| Capital work in progress | 3 | 16 |
| Investments | 2 | 2 |
| Receivables | 22 | 20 |
| Inventory | 17 | 28 |
| Payables | 4 | 10 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 3 | 1 |
| Cash from investing | -7 | -19 |
| Cash from financing | 8 | 5 |
| Capex | 5 | 19 |
| Free cash flow | -2 | -18 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 21.0% | 11.9% |
| ROCE % | 23.9% | 14.2% |
| Debtor days | 108 | 92 |
| Inventory days | 151 | 258 |
| Payable days | 36 | 90 |
| Cash conversion cycle (days) | 223 | 260 |
| Working capital days | 162 | 111 |
Peers in Industrial Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| INDOMIM | ₹52,085 cr | – | – | – | – | – | – | – |
| CPPLUS | ₹45,577 cr | 94.7x | 24.3x | 25.5% | 33.3% | 14.5% | – | 0.04% |
| SYRMA | ₹28,803 cr | 77.7x | 10.1x | 17.4% | 17.6% | 11.1% | +33.0% | 0.10% |
| HONAUT | ₹27,500 cr | 50.1x | 6.2x | 13.0% | 16.9% | 13.3% | +10.7% | 0.34% |
| KAYNES | ₹22,167 cr | 64.0x | 4.7x | 9.1% | 11.1% | 15.5% | +47.7% | – |
| JYOTICNC | ₹20,523 cr | 63.8x | 10.3x | 17.4% | 18.5% | 24.4% | – | – |
| LMW | ₹17,267 cr | 84.2x | 5.7x | 7.0% | 9.3% | 7.1% | -12.1% | 0.19% |
| TEGA | ₹12,752 cr | 447.9x | 3.7x | 0.9% | 4.5% | 7.5% | +11.7% | 0.11% |
| LLOYDSENGG | ₹12,248 cr | 48.1x | 7.3x | 14.1% | 15.1% | 14.2% | +60.9% | 0.27% |
| LOYAL | ₹153 cr | 21.5x | 2.7x | 13.2% | 15.3% | 15.5% | +17.0% | 0.71% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2025-09-23 | Dividend | Dividend Rs 1.0 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Industrial Products |
| Sub-industry | Industrial Products |
| Symbol | LOYAL |
| BSE code | 539227 |
| ISIN | INE876S01017 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.