Shilp Gravures Ltd.

NSE: SHILGRAVQ · Aluminium, Copper & Zinc Products · sector

₹132.30NSE close 2026-10-26

Key numbers

Market cap₹81 cr

Price₹132.30

52w high / low₹180 / ₹129

P/E12.2xSector median 17.4x

P/B0.8xSector median 2.8x

Book value₹170.6

Dividend yield1.59%Sector median 0.30%

ROE6.5%Sector median 16.1%

ROCE8.1%Sector median 19.9%

OPM12.1%Sector median 6.0%

Debt / equity0.00xSector median 0.34x

EV/EBITDA4.4xSector median 11.5x

Interest cover26.7x

Current ratio6.30x

Sales growth 3y+8.3%Sector median +8.8%

Profit growth 3y-2.6%Sector median +22.5%

PEG–

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 16 companies in Aluminium, Copper & Zinc Products (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹29 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
Operating profit covered interest 26.7x in the last 12 months.
Net loss in 1 of the last 6 quarters.
Other income was 36% of net profit in the last 12 months.
No dividend in the last 5 financial years.
Price ₹132.30 on 2026-10-26: -26.4% from the 52-week high, +2.6% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹373.90 · low ₹132.30

Quarterly results

₹ cr	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	23	25	26	23	24	25
EBITDA	1	4	4	1	4	4
OPM %	3.3%	15.0%	15.3%	3.0%	15.5%	13.9%
Other income	-1	3	0	2	-2	3
Net profit	-1	4	2	1	0	3
EPS (₹)	1.31	6.02	2.87	2.17	0.31	5.45
Revenue YoY					+3.1%	+1.5%
Profit YoY					–	-9.5%

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	68	77	78	92	98	98
EBITDA	12	13	10	7	12	12
Net profit	9	8	11	4	7	7
EPS (₹)	14.15	12.31	18.23	6.04	11.38	10.80
Revenue growth		+13.6%	+1.0%	+17.8%	+6.9%	–
Profit growth		-13.0%	+48.1%	-66.9%	+88.7%	–
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+8.3%	–	–
Net profit	-2.6%	–	–
EPS	-2.6%	–	–
Share price	–	– (2y)	–

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	99	105
Borrowings	0	0
Cash & equivalents	37	29
Total assets	116	120
Fixed assets	52	57
Capital work in progress	0	0
Investments	0	0
Receivables	15	17
Inventory	7	6
Payables	9	6

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	10	10
Cash from investing	-3	-10
Cash from financing	-5	-2
Capex	4	43
Free cash flow	6	-34

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	3.7%	6.7%
ROCE %	4.9%	8.5%
Debtor days	62	63
Inventory days	80	65
Payable days	104	68
Cash conversion cycle (days)	38	60
Working capital days	192	164

Peers in Aluminium, Copper & Zinc Products

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
PRECWIRE	₹7,245 cr	41.2x	9.4x	25.9%	32.7%	4.7%	+21.3%	0.30%
KSHINTL	₹6,172 cr	44.4x	7.6x	16.1%	19.9%	6.0%	–	–
CMRGREEN	₹4,327 cr	20.4x	2.8x	13.9%	13.5%	5.2%	–	–
VIDYAWIRES	₹1,806 cr	21.9x	3.8x	15.6%	20.3%	4.5%	–	–
BELDING	₹1,213 cr	129.3x	1.1x	-1.7%	-0.0%	-1,810.4%	-89.7%	–
PARMESHWAR	₹388 cr	12.0x	4.5x	45.7%	52.0%	2.2%	–	0.29%
EUROBOND	₹315 cr	12.3x	2.0x	17.5%	15.1%	10.8%	–	–
CUBEXTUB	₹302 cr	40.1x	3.6x	9.5%	10.9%	1.9%	+14.7%	–
SHARVAYA	₹192 cr	14.6x	2.9x	17.3%	26.9%	8.0%	–	–
SHILGRAVQ	₹81 cr	12.2x	0.8x	6.5%	8.1%	12.1%	+8.3%	1.59%

All 16 companies in Aluminium, Copper & Zinc Products →

Business segments (2026-06-30)

Segment	Revenue	Share	EBIT	Margin
Gravure Rollers	₹24 cr	91.5%	₹2 cr	7.8%
Others	₹1 cr	5.6%	₹-0 cr	-6.1%
Power Generation	₹1 cr	2.9%	₹0 cr	22.7%

Dividends & corporate actions

Ex-date	Action	Detail
2026-09-16	Dividend	Dividend - Rs 2.10 Per Share

Documents

Links go to the original files on the exchange website.

About the company


Sector	Industrials
Industry	Aluminium, Copper & Zinc Products
Sub-industry	Aluminium, Copper & Zinc Products
Symbol	SHILGRAVQ
BSE code	513709
ISIN	INE960A01017
Face value	₹10.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = NSE close 2026-10-26.